SHAREOWNERS' EQUITY (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Stockholders' Equity Note [Abstract] |
|
Roll-forward of Common Stock, Additional Paid-in Capital, and Retained Earnings Accounts |
The following is a rollforward of our common stock, additional paid-in capital, retained earnings and non-controlling minority interests accounts for the years ended December 31, 2022, 2021 and 2020 (in millions, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
|
Shares |
|
Dollars |
|
Shares |
|
Dollars |
|
Shares |
|
Dollars |
Class A Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
138 |
|
|
$ |
2 |
|
|
147 |
|
|
$ |
2 |
|
|
156 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock award plans |
5 |
|
|
— |
|
|
6 |
|
|
— |
|
|
6 |
|
|
— |
|
Common stock issuances |
3 |
|
|
— |
|
|
2 |
|
|
— |
|
|
4 |
|
|
— |
|
Conversions of class A to class B common stock |
(12) |
|
|
— |
|
|
(17) |
|
|
— |
|
|
(19) |
|
|
— |
|
Class A shares issued at end of year |
134 |
|
|
$ |
2 |
|
|
138 |
|
|
$ |
2 |
|
|
147 |
|
|
$ |
2 |
|
Class B Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
732 |
|
|
$ |
7 |
|
|
718 |
|
|
$ |
7 |
|
|
701 |
|
|
$ |
7 |
|
Common stock purchases |
(19) |
|
|
— |
|
|
(3) |
|
|
— |
|
|
(2) |
|
|
— |
|
Conversions of class A to class B common stock |
12 |
|
|
— |
|
|
17 |
|
|
— |
|
|
19 |
|
|
— |
|
Class B shares issued at end of year |
725 |
|
|
$ |
7 |
|
|
732 |
|
|
$ |
7 |
|
|
718 |
|
|
$ |
7 |
|
Additional Paid-In Capital: |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
$ |
1,343 |
|
|
|
|
$ |
865 |
|
|
|
|
$ |
150 |
|
Stock award plans |
|
|
624 |
|
|
|
|
574 |
|
|
|
|
498 |
|
Common stock purchases |
|
|
(2,462) |
|
|
|
|
(500) |
|
|
|
|
(217) |
|
Common stock issuances |
|
|
495 |
|
|
|
|
404 |
|
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
|
$ |
— |
|
|
|
|
$ |
1,343 |
|
|
|
|
$ |
865 |
|
Retained Earnings: |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
$ |
16,179 |
|
|
|
|
$ |
6,896 |
|
|
|
|
$ |
9,105 |
|
Net income attributable to controlling interests |
|
|
11,548 |
|
|
|
|
12,890 |
|
|
|
|
1,343 |
|
Dividends ($6.08, $4.08, and $4.04 per share) (1)
|
|
|
(5,363) |
|
|
|
|
(3,604) |
|
|
|
|
(3,552) |
|
Common stock purchases |
|
|
(1,038) |
|
|
|
|
— |
|
|
|
|
— |
|
Other |
|
|
— |
|
|
|
|
(3) |
|
|
|
|
— |
|
Balance at end of year |
|
|
$ |
21,326 |
|
|
|
|
$ |
16,179 |
|
|
|
|
$ |
6,896 |
|
Non-Controlling Interests: |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
$ |
16 |
|
|
|
|
$ |
12 |
|
|
|
|
$ |
16 |
|
Change in non-controlling interests |
|
|
1 |
|
|
|
|
4 |
|
|
|
|
(4) |
|
Balance at end of year |
|
|
$ |
17 |
|
|
|
|
$ |
16 |
|
|
|
|
$ |
12 |
|
(1) The dividend per share amount is the same for both class A and class B common stock. Dividends include $249, $167 and $178 million for 2022, 2021 and 2020, respectively, that were settled in shares of class A common stock.
|
Activity in Accumulated Other Comprehensive Income (Loss) |
The activity in accumulated other comprehensive income for the years ended December 31, 2022, 2021 and 2020 is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
Foreign Currency Translation Gain (Loss), Net of Tax: |
|
|
|
|
|
Balance at beginning of year |
$ |
(1,162) |
|
|
$ |
(981) |
|
|
$ |
(1,078) |
|
Translation adjustment (net of tax effect of $(17), $42 and $(36)) |
(315) |
|
|
(181) |
|
|
97 |
|
Reclassification to earnings (net of tax effect of $2, $0 and $0) |
31 |
|
|
— |
|
|
— |
|
Balance at end of year |
$ |
(1,446) |
|
|
$ |
(1,162) |
|
|
$ |
(981) |
|
Unrealized Gain (Loss) on Marketable Securities, Net of Tax: |
|
|
|
|
|
Balance at beginning of year |
$ |
(1) |
|
|
$ |
6 |
|
|
$ |
4 |
|
Current period changes in fair value (net of tax effect of $(3), $0 and $1) |
(12) |
|
|
(2) |
|
|
6 |
|
Reclassification to earnings (net of tax effect of $1, $0 and $(1)) |
2 |
|
|
(5) |
|
|
(4) |
|
Balance at end of year |
$ |
(11) |
|
|
$ |
(1) |
|
|
$ |
6 |
|
Unrealized Gain (Loss) on Cash Flow Hedges, Net of Tax: |
|
|
|
|
|
Balance at beginning of year |
$ |
(17) |
|
|
$ |
(223) |
|
|
$ |
112 |
|
Current period changes in fair value (net of tax effect of $128, $82 and $(61)) |
407 |
|
|
261 |
|
|
(192) |
|
Reclassification to earnings (net of tax effect of $(70), $(17) and $(45)) |
(223) |
|
|
(55) |
|
|
(143) |
|
Balance at end of year |
$ |
167 |
|
|
$ |
(17) |
|
|
$ |
(223) |
|
Unrecognized Pension and Postretirement Benefit Costs, Net of Tax: |
|
|
|
|
|
Balance at beginning of year |
$ |
(2,098) |
|
|
$ |
(5,915) |
|
|
$ |
(5,035) |
|
Net actuarial gain (loss) and prior service cost resulting from remeasurements of plan assets and liabilities (net of tax effect of $810, $1,956 and $(1,885)) |
2,576 |
|
|
6,195 |
|
|
(5,984) |
|
Reclassification to earnings (net of tax effect of $(230), $(749) and $1,607) |
(737) |
|
|
(2,378) |
|
|
5,104 |
|
Balance at end of year |
$ |
(259) |
|
|
$ |
(2,098) |
|
|
$ |
(5,915) |
|
Accumulated other comprehensive income (loss) at end of year |
$ |
(1,549) |
|
|
$ |
(3,278) |
|
|
$ |
(7,113) |
|
|
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block] |
Detail of the gains (losses) reclassified from AOCI to the statements of consolidated income for the years ended December 31, 2022, 2021 and 2020 is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Reclassified from AOCI |
|
Affected Line Item in the Income Statement |
|
2022 |
|
2021 |
|
2020 |
|
Unrealized Gain (Loss) on Foreign Currency Translation: |
|
|
|
|
|
|
Realized gain (loss) on business wind-down |
(33) |
|
|
— |
|
|
— |
|
|
Other expenses |
Income tax (expense) benefit |
2 |
|
|
— |
|
|
— |
|
|
Income tax expense |
Impact on net income |
(31) |
|
|
— |
|
|
— |
|
|
Net income |
Unrealized Gain (Loss) on Marketable Securities: |
|
|
|
|
|
|
|
Realized gain (loss) on sale of securities |
(3) |
|
|
5 |
|
|
5 |
|
|
Investment income (expense) and other |
Income tax (expense) benefit |
1 |
|
|
— |
|
|
(1) |
|
|
Income tax expense |
Impact on net income |
(2) |
|
|
5 |
|
|
4 |
|
|
Net income |
Unrealized Gain (Loss) on Cash Flow Hedges: |
|
|
|
|
|
|
|
Interest rate contracts |
(10) |
|
|
(11) |
|
|
(8) |
|
|
Interest expense |
Foreign currency exchange contracts |
304 |
|
|
83 |
|
|
196 |
|
|
Revenue |
Foreign currency exchange contracts |
(1) |
|
|
— |
|
|
— |
|
|
Investment income (expense) and other |
Income tax (expense) benefit |
(70) |
|
|
(17) |
|
|
(45) |
|
|
Income tax expense |
Impact on net income |
223 |
|
|
55 |
|
|
143 |
|
|
Net income |
Unrecognized Pension and Postretirement Benefit Costs: |
|
|
|
|
|
|
Prior service costs |
(94) |
|
|
(148) |
|
|
(227) |
|
|
Investment income (expense) and other |
Prior service credit for divested business |
— |
|
|
69 |
|
|
— |
|
|
Other expenses |
Plan amendments for divested business |
— |
|
|
(66) |
|
|
— |
|
|
Other expenses |
Remeasurement of benefit obligation |
1,027 |
|
|
3,272 |
|
|
(6,484) |
|
|
Investment income (expense) and other |
Curtailment of benefit obligation |
34 |
|
|
— |
|
|
— |
|
|
Investment income (expense) and other |
Income tax (expense) benefit |
(230) |
|
|
(749) |
|
|
1,607 |
|
|
Income tax expense |
Impact on net income |
737 |
|
|
2,378 |
|
|
(5,104) |
|
|
Net income |
Total amount reclassified for the year |
$ |
927 |
|
|
$ |
2,438 |
|
|
$ |
(4,957) |
|
|
Net income |
|
Activity in Deferred Compensation Program |
Activity in the deferred compensation program for the years ended December 31, 2022, 2021 and 2020 was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
|
Shares |
|
Dollars |
|
Shares |
|
Dollars |
|
Shares |
|
Dollars |
Deferred Compensation Obligations: |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
$ |
16 |
|
|
|
|
$ |
20 |
|
|
|
|
$ |
26 |
|
Reinvested dividends |
|
|
2 |
|
|
|
|
1 |
|
|
|
|
1 |
|
Benefit payments |
|
|
(5) |
|
|
|
|
(5) |
|
|
|
|
(7) |
|
Balance at end of year |
|
|
$ |
13 |
|
|
|
|
$ |
16 |
|
|
|
|
$ |
20 |
|
Treasury Stock: |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
— |
|
|
$ |
(16) |
|
|
— |
|
|
$ |
(20) |
|
|
— |
|
|
$ |
(26) |
|
Reinvested dividends |
— |
|
|
(2) |
|
|
— |
|
|
(1) |
|
|
— |
|
|
(1) |
|
Benefit payments |
— |
|
|
5 |
|
|
— |
|
|
5 |
|
|
— |
|
|
7 |
|
Balance at end of year |
— |
|
|
$ |
(13) |
|
|
— |
|
|
$ |
(16) |
|
|
— |
|
|
$ |
(20) |
|
|