DEBT AND FINANCING ARRANGEMENTS - Additional Information (Detail)
£ in Millions, $ in Millions |
|
|
|
|
|
|
|
3 Months Ended |
12 Months Ended |
|
|
|
|
Jan. 15, 2018
USD ($)
|
Nov. 30, 2017 |
Nov. 09, 2017 |
Nov. 08, 2017
EUR (€)
|
May 18, 2017
CAD ($)
|
May 16, 2017 |
Nov. 30, 2015 |
Dec. 31, 2018
USD ($)
Credit_Agreements
|
Mar. 31, 2017 |
Dec. 31, 2018
USD ($)
Tranches
Credit_Agreements
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2018
GBP (£)
Credit_Agreements
|
Dec. 31, 2018
EUR (€)
Credit_Agreements
|
Oct. 01, 2017 |
Sep. 30, 2015
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 23,633,000,000
|
|
$ 23,633,000,000
|
|
|
|
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
22,736,000,000
|
|
$ 22,736,000,000
|
$ 24,289,000,000
|
|
|
|
|
|
| Number of tranches in debt instrument | Tranches |
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
| Repayments of long-term borrowings |
|
|
|
|
|
|
|
|
|
$ 2,887,000,000
|
3,939,000,000
|
$ 3,805,000,000
|
|
|
|
|
| Rent expense related to operating leases |
|
|
|
|
|
|
|
|
|
959,000,000
|
804,000,000
|
$ 686,000,000
|
|
|
|
|
| Outstanding letters of credit |
|
|
|
|
|
|
|
1,256,000,000
|
|
1,256,000,000
|
|
|
|
|
|
|
| Surety bonds written |
|
|
|
|
|
|
|
$ 1,031,000,000
|
|
$ 1,031,000,000
|
|
|
|
|
|
|
| Number of credit agreements | Credit_Agreements |
|
|
|
|
|
|
|
2
|
|
2
|
|
|
2
|
2
|
|
|
| Covenants limit the amount of secured indebtedness that we may incur, and limit the amount of attributable debt in sale-leaseback transactions, to percentage of net tangible assets |
|
|
|
|
|
|
|
10.00%
|
|
10.00%
|
|
|
10.00%
|
10.00%
|
|
|
| Covenants limit the amount of secured indebtedness that we may incur, and limit the amount of attributable debt in sale-leaseback transactions, net tangible assets amount |
|
|
|
|
|
|
|
$ 3,004,000,000
|
|
$ 3,004,000,000
|
|
|
|
|
|
|
| Long-term debt fair value |
|
|
|
|
|
|
|
23,293,000,000
|
|
23,293,000,000
|
$ 25,206,000,000
|
|
|
|
|
|
| Long-term Debt |
|
|
|
|
|
|
|
22,349,000,000
|
|
22,349,000,000
|
|
|
|
|
|
|
| U.S. Commercial Paper Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial paper program, authorized to borrow |
|
|
|
|
|
|
|
$ 10,000,000,000
|
|
$ 10,000,000,000
|
|
|
|
|
|
|
| Foreign Commercial Paper Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial paper program, authorized to borrow | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 5,000,000,000
|
|
|
| 8.375% Debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
837.50%
|
|
837.50%
|
|
|
837.50%
|
837.50%
|
|
|
| 8.375% debentures Due 2030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original debt amount |
|
|
|
|
|
|
|
|
|
$ 276,000,000
|
|
|
|
|
|
|
| Debt instrument redemption price |
|
|
|
|
|
|
|
100.00%
|
|
100.00%
|
|
|
100.00%
|
100.00%
|
|
|
| 8.375% debentures Due 2030 | Until April 1, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
8.375%
|
|
8.375%
|
|
|
8.375%
|
8.375%
|
|
|
| 8.375% debentures Due 2030 | After April 1, 2020 for the Final 10 Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
7.62%
|
|
7.62%
|
|
|
7.62%
|
7.62%
|
|
|
| Debt instrument, period that interest rate is reduced to 7.62% |
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| 8.375% debentures Due 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt not subject to early redemption |
|
|
|
|
|
|
|
$ 424,000,000
|
|
$ 424,000,000
|
|
|
|
|
|
|
| Derivative, average swaption interest rate |
|
|
|
|
|
|
|
6.93%
|
|
6.93%
|
5.95%
|
|
6.93%
|
6.93%
|
|
|
| Floating rate senior notes maturing 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
0.45%
|
|
|
|
|
|
|
|
|
| Facility Notes and Bonds Worldport Louisville |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average interest rate |
|
|
|
|
|
|
|
|
|
1.43%
|
0.83%
|
|
|
|
|
|
| Principal Balance |
|
|
|
|
|
|
|
$ 149,000,000
|
|
$ 149,000,000
|
|
|
|
|
|
|
| Facility Notes and Bonds Airfreight Louisville |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average interest rate |
|
|
|
|
|
|
|
|
|
1.39%
|
0.80%
|
|
|
|
|
|
| Principal Balance |
|
|
|
|
|
|
|
42,000,000
|
|
$ 42,000,000
|
|
|
|
|
|
|
| Facility Notes and Bonds International Airport Dallas Fort Worth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Balance |
|
|
|
|
|
|
|
$ 29,000,000
|
|
$ 29,000,000
|
|
|
|
|
|
|
| Fixed interest rate |
|
|
|
|
|
|
|
5.11%
|
|
5.11%
|
|
|
5.11%
|
5.11%
|
|
|
| Facility Notes and Bonds, Delaware County, Pennsylvania Industrial Development Authority, Due September 2045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average interest rate |
|
|
|
|
|
|
|
|
|
1.35%
|
0.78%
|
|
|
|
|
|
| Principal Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
| 5.50% Pound Sterling Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of tranches in debt instrument | Tranches |
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
| Pound Sterling notes not exchanged | £ |
|
|
|
|
|
|
|
|
|
|
|
|
£ 66
|
|
|
|
| 5.50% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
5.50%
|
|
5.50%
|
|
|
5.50%
|
5.50%
|
|
|
| 5.13% Pound Sterling Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average interest rate |
|
|
|
|
|
|
|
|
|
5.125%
|
|
|
|
|
|
|
| Pound Sterling notes not exchanged | £ |
|
|
|
|
|
|
|
|
|
|
|
|
£ 455
|
|
|
|
| Redemption price description |
|
|
|
|
|
|
|
|
|
These notes are callable at our option at a redemption price equal to the greater of 100% of the principal amount and accrued interest, or the sum of the present values of the remaining scheduled payout of principal and interest thereon discounted to the date of redemption at a benchmark U.K. government bond yield plus 15 basis points and accrued interest.
|
|
|
|
|
|
|
| Revolving credit facility expiring in 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving credit facilities |
|
|
|
|
|
|
|
$ 3,000,000,000.0
|
|
$ 3,000,000,000.0
|
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 10, 2019
|
|
|
|
|
|
|
| Revolving credit facility expiring in 2014 | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
| Revolving credit facility expiring in 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving credit facilities |
|
|
|
|
|
|
|
3,000,000,000.0
|
|
$ 3,000,000,000.0
|
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Mar. 24, 2022
|
|
|
|
|
|
|
| Applicable margin for base rate below LIBOR |
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
| Revolving credit facility expiring in 2018 | Federal funds effective rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
| Revolving credit facility expiring in 2018 | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
| Revolving credit facility expiring in 2018 | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin for base rate below LIBOR |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
| Federal funds effective rate | Revolving Credit Facility Expiring In 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
| LIBOR [Member] | Revolving credit facility expiring in 2014 | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
|
| LIBOR [Member] | Revolving credit facility expiring in 2014 | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Credit Default Swap Spread, Term |
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.10%
|
|
|
|
|
|
|
| LIBOR [Member] | Revolving credit facility expiring in 2018 | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.10%
|
|
|
|
|
|
|
| Citibank base rate [Member] | Revolving credit facility expiring in 2014 | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
| Citibank base rate [Member] | Revolving credit facility expiring in 2014 | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
| Citibank base rate [Member] | Revolving credit facility expiring in 2018 | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
|
| Canadian Senior Notes | 2.125% canadian senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
$ 750
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
2.125%
|
|
|
|
|
|
|
|
|
|
|
|
| Canadian Senior Notes | 2.125% canadian senior notes | Government of Canada Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
0.215%
|
|
|
|
|
|
|
|
|
|
|
|
| Euro Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Redemption Price, Percentage |
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Euro Senior Notes | 0.375% Euro Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
€ 700,000,000
|
|
|
|
$ 803,000,000
|
|
$ 803,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
0.375%
|
|
|
|
0.375%
|
|
0.375%
|
|
|
0.375%
|
0.375%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 797,000,000
|
|
$ 797,000,000
|
$ 832,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2023
|
|
|
|
|
|
|
| Euro Senior Notes | 0.375% Euro Senior Notes | Euro Government Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
0.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Euro Senior Notes | 1.500% euro senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
€ 500,000,000
|
|
|
|
$ 573,000,000
|
|
$ 573,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
1.50%
|
|
|
|
1.50%
|
|
1.50%
|
|
|
1.50%
|
1.50%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 569,000,000
|
|
$ 569,000,000
|
594,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2032
|
|
|
|
|
|
|
| Euro Senior Notes | 1.500% euro senior notes | Euro Government Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
0.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Euro Senior Notes | 1.000% euro senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 573,000,000
|
|
$ 573,000,000
|
|
|
|
€ 500,000,000
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
1.00%
|
|
1.00%
|
|
|
1.00%
|
1.00%
|
|
|
| Debt Instrument, Redemption Price, Percentage |
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 570,000,000
|
|
$ 570,000,000
|
595,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Nov. 30, 2028
|
|
|
|
|
|
|
| Euro Senior Notes | 1.000% euro senior notes | German Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.15%
|
|
|
|
|
|
|
| Commercial paper |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
2,662,000,000
|
|
$ 2,662,000,000
|
|
|
|
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
2,662,000,000
|
|
$ 2,662,000,000
|
$ 3,203,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2018
|
|
|
|
|
|
|
| Commercial paper | U.S. Commercial Paper Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term Debt |
|
|
|
|
|
|
|
$ 1,968,000,000
|
|
$ 1,968,000,000
|
|
|
|
|
|
|
| Debt, Weighted Average Interest Rate |
|
|
|
|
|
|
|
2.34%
|
|
2.34%
|
|
|
2.34%
|
2.34%
|
|
|
| Commercial paper | Foreign Commercial Paper Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term Debt |
|
|
|
|
|
|
|
$ 694,000,000
|
|
$ 694,000,000
|
|
|
|
€ 606,000,000
|
|
|
| Debt, Weighted Average Interest Rate |
|
|
|
|
|
|
|
(0.37%)
|
|
(0.37%)
|
|
|
(0.37%)
|
(0.37%)
|
|
|
| Senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt, Weighted Average Interest Rate |
|
|
|
|
|
|
|
2.50%
|
|
2.50%
|
0.50%
|
|
2.50%
|
2.50%
|
|
|
| Senior notes | Maximum | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.45%
|
|
|
|
|
|
|
| Senior notes | Minimum | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.15%
|
|
|
|
|
|
|
| Senior notes | 3.750% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 1,150,000,000
|
|
$ 1,150,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
3.75%
|
|
3.75%
|
|
|
3.75%
|
3.75%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 1,136,000,000
|
|
$ 1,136,000,000
|
$ 1,135,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Nov. 30, 2047
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | 2.800% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 500,000,000
|
|
$ 500,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
2.80%
|
|
2.80%
|
|
|
2.80%
|
2.80%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 496,000,000
|
|
$ 496,000,000
|
495,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Nov. 30, 2024
|
|
|
|
|
|
|
| Senior notes | 2.800% senior notes | US Treasury Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
0.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | 3.050% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 1,000,000,000
|
|
$ 1,000,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
3.05%
|
|
3.05%
|
|
|
3.05%
|
3.05%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 991,000,000
|
|
$ 991,000,000
|
990,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Nov. 30, 2027
|
|
|
|
|
|
|
| Senior notes | 3.050% senior notes | US Treasury Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | 3.40% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 500,000,000
|
|
$ 500,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
3.40%
|
|
3.40%
|
|
|
3.40%
|
3.40%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 491,000,000
|
|
$ 491,000,000
|
491,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2046
|
|
|
|
|
|
|
| Senior notes | 2.350% senior notes | US Treasury Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
0.10%
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | 5.50% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 750,000,000
|
|
$ 750,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
5.50%
|
|
5.50%
|
|
|
5.50%
|
5.50%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 0
|
|
$ 0
|
$ 751,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2018
|
|
|
|
|
|
|
| Maturity - Maximum Date |
|
|
|
|
|
|
|
|
|
Jan. 01, 2018
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Effective Percentage |
|
|
|
|
|
|
|
3.63%
|
|
3.63%
|
3.45%
|
|
3.63%
|
3.63%
|
|
|
| Senior notes | 1.125% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 375,000,000
|
|
$ 375,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
1.125%
|
|
1.125%
|
|
|
1.125%
|
1.125%
|
5.50%
|
|
| Repayments of long-term borrowings |
$ 750,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity - Maximum Date |
|
|
|
|
|
|
|
|
|
|
Jan. 01, 2017
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Effective Percentage |
|
|
|
|
|
|
|
0.00%
|
|
0.00%
|
1.51%
|
|
0.00%
|
0.00%
|
|
|
| Senior notes | 5.125% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 1,000,000,000.0
|
|
$ 1,000,000,000.0
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
5.125%
|
|
5.125%
|
|
|
5.125%
|
5.125%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 998,000,000
|
|
$ 998,000,000
|
$ 1,019,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2019
|
|
|
|
|
|
|
| Maturity - Maximum Date |
|
|
|
|
|
|
|
|
|
Jan. 01, 2019
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Effective Percentage |
|
|
|
|
|
|
|
3.99%
|
|
3.99%
|
2.98%
|
|
3.99%
|
3.99%
|
|
|
| Senior notes | 3.125% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 1,500,000,000
|
|
$ 1,500,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
3.125%
|
|
3.125%
|
|
|
3.125%
|
3.125%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 1,492,000,000
|
|
$ 1,492,000,000
|
$ 1,549,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2021
|
|
|
|
|
|
|
| Maturity - Maximum Date |
|
|
|
|
|
|
|
|
|
Jan. 01, 2021
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Effective Percentage |
|
|
|
|
|
|
|
2.32%
|
|
2.32%
|
1.34%
|
|
2.32%
|
2.32%
|
|
|
| Senior notes | 8.375% debentures Due 2030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 276,000,000
|
|
$ 276,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
8.375%
|
|
8.375%
|
|
|
8.375%
|
8.375%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 274,000,000
|
|
$ 274,000,000
|
$ 282,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2030
|
|
|
|
|
|
|
| Senior notes | 8.375% debentures Due 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 424,000,000
|
|
$ 424,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
8.375%
|
|
8.375%
|
|
|
8.375%
|
8.375%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 419,000,000
|
|
$ 419,000,000
|
447,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2020
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
400,000,000
|
|
$ 400,000,000
|
|
|
|
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
399,000,000
|
|
$ 399,000,000
|
$ 398,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
May 31, 2022
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2022 | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
0.38%
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | Euro Senior Notes Due July 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
500,000,000
|
|
$ 500,000,000
|
|
|
|
|
|
|
| Average interest rate |
|
|
|
|
|
|
|
|
|
0.11%
|
0.10%
|
|
|
|
|
|
| Senior notes | Euro Senior Notes Due July 2020 | EURIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | Euro Senior Notes Due November 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 700,000,000
|
|
$ 700,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
1.625%
|
|
1.625%
|
|
|
1.625%
|
1.625%
|
|
|
| Debt Instrument, Redemption Price, Percentage |
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.20%
|
|
|
|
|
|
|
| Senior notes | 2.40% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 500,000,000
|
|
$ 500,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
2.40%
|
|
2.40%
|
|
|
2.40%
|
2.40%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 498,000,000
|
|
$ 498,000,000
|
$ 497,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Dec. 31, 2026
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
350,000,000
|
|
$ 350,000,000
|
|
|
|
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
349,000,000
|
|
$ 349,000,000
|
348,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Apr. 30, 2021
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2021 | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
500,000,000
|
|
$ 500,000,000
|
|
|
|
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
499,000,000
|
|
$ 499,000,000
|
496,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Apr. 30, 2023
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2023 | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
0.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | 2.050% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 700,000,000
|
|
$ 700,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
2.05%
|
|
2.05%
|
|
|
2.05%
|
2.05%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 698,000,000
|
|
$ 698,000,000
|
696,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Apr. 30, 2021
|
|
|
|
|
|
|
| Senior notes | 2.050% senior notes | US Treasury Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
0.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | 2.500% senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 1,000,000,000
|
|
$ 1,000,000,000
|
|
|
|
|
|
|
| Debt instrument, stated interest rate percentage |
|
|
|
|
|
|
|
2.50%
|
|
2.50%
|
|
|
2.50%
|
2.50%
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 994,000,000
|
|
$ 994,000,000
|
992,000,000
|
|
|
|
|
|
| Maturity |
|
|
|
|
|
|
|
|
|
Apr. 30, 2023
|
|
|
|
|
|
|
| Senior notes | 2.500% senior notes | US Treasury Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
0.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2049-2067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
1,042,000,000
|
|
$ 1,042,000,000
|
|
|
|
|
|
|
| Long-term Debt and Capital Lease Obligations |
|
|
|
|
|
|
|
$ 1,029,000,000
|
|
$ 1,029,000,000
|
$ 1,032,000,000
|
|
|
|
|
|
| Average interest rate |
|
|
|
|
|
|
|
|
|
1.76%
|
0.74%
|
|
|
|
|
|
| Senior notes earliest callable period |
|
|
|
|
|
|
|
|
|
30 years
|
|
|
|
|
|
|
| Senior notes earliest putable period |
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
| Maturity - Minimum Date |
|
|
|
|
|
|
|
|
|
Dec. 31, 2049
|
|
|
|
|
|
|
| Maturity - Maximum Date |
|
|
|
|
|
|
|
|
|
Dec. 31, 2067
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2049-2067 | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
0.35%
|
|
|
|
|
|
|
0.30%
|
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2049-2067 | Maximum | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.45%
|
|
|
|
|
|
|
| Senior notes | Floating rate senior notes maturing 2049-2067 | Minimum | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin rates |
|
|
|
|
|
|
|
|
|
0.30%
|
|
|
|
|
|
|