Schedule of Long-term Debt Instruments |
The carrying value of our outstanding debt as of September 30, 2020 and December 31, 2019 consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount |
|
|
|
Carrying Value |
|
|
|
|
|
|
|
|
|
|
Maturity |
|
2020 |
|
2019 |
|
|
|
|
|
|
|
|
Commercial paper |
$ |
1,202 |
|
|
2021 |
|
$ |
1,202 |
|
|
$ |
3,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate senior notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.125% senior notes |
1,500 |
|
|
2021 |
|
1,516 |
|
|
1,524 |
|
|
|
|
|
|
|
|
|
2.050% senior notes |
700 |
|
|
2021 |
|
700 |
|
|
699 |
|
|
|
|
|
|
|
|
|
2.450% senior notes |
1,000 |
|
|
2022 |
|
1,031 |
|
|
1,003 |
|
|
|
|
|
|
|
|
|
2.350% senior notes |
600 |
|
|
2022 |
|
599 |
|
|
598 |
|
|
|
|
|
|
|
|
|
2.500% senior notes |
1,000 |
|
|
2023 |
|
996 |
|
|
995 |
|
|
|
|
|
|
|
|
|
2.800% senior notes |
500 |
|
|
2024 |
|
497 |
|
|
497 |
|
|
|
|
|
|
|
|
|
2.200% senior notes |
400 |
|
|
2024 |
|
398 |
|
|
398 |
|
|
|
|
|
|
|
|
|
3.900% senior notes |
1,000 |
|
|
2025 |
|
995 |
|
|
— |
|
|
|
|
|
|
|
|
|
2.400% senior notes |
500 |
|
|
2026 |
|
498 |
|
|
498 |
|
|
|
|
|
|
|
|
|
3.050% senior notes |
1,000 |
|
|
2027 |
|
993 |
|
|
992 |
|
|
|
|
|
|
|
|
|
3.400% senior notes |
750 |
|
|
2029 |
|
745 |
|
|
745 |
|
|
|
|
|
|
|
|
|
2.500% senior notes |
400 |
|
|
2029 |
|
397 |
|
|
397 |
|
|
|
|
|
|
|
|
|
4.450% senior notes |
750 |
|
|
2030 |
|
743 |
|
|
— |
|
|
|
|
|
|
|
|
|
6.200% senior notes |
1,500 |
|
|
2038 |
|
1,483 |
|
|
1,483 |
|
|
|
|
|
|
|
|
|
5.200% senior notes |
500 |
|
|
2040 |
|
493 |
|
|
— |
|
|
|
|
|
|
|
|
|
4.875% senior notes |
500 |
|
|
2040 |
|
490 |
|
|
490 |
|
|
|
|
|
|
|
|
|
3.625% senior notes |
375 |
|
|
2042 |
|
368 |
|
|
368 |
|
|
|
|
|
|
|
|
|
3.400% senior notes |
500 |
|
|
2046 |
|
491 |
|
|
491 |
|
|
|
|
|
|
|
|
|
3.750% senior notes |
1,150 |
|
|
2047 |
|
1,137 |
|
|
1,136 |
|
|
|
|
|
|
|
|
|
4.250% senior notes |
750 |
|
|
2049 |
|
742 |
|
|
742 |
|
|
|
|
|
|
|
|
|
3.400% senior notes |
700 |
|
|
2049 |
|
688 |
|
|
688 |
|
|
|
|
|
|
|
|
|
5.300% senior notes |
1,250 |
|
|
2050 |
|
1,231 |
|
|
— |
|
|
|
|
|
|
|
|
|
Floating-rate senior notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating-rate senior notes |
350 |
|
|
2021 |
|
350 |
|
|
349 |
|
|
|
|
|
|
|
|
|
Floating-rate senior notes |
400 |
|
|
2022 |
|
399 |
|
|
399 |
|
|
|
|
|
|
|
|
|
Floating-rate senior notes |
500 |
|
|
2023 |
|
499 |
|
|
499 |
|
|
|
|
|
|
|
|
|
Floating-rate senior notes |
1,039 |
|
|
2049-2067 |
|
1,027 |
|
|
1,028 |
|
|
|
|
|
|
|
|
|
8.375% Debentures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.375% debentures |
— |
|
|
2020 |
|
— |
|
|
426 |
|
|
|
|
|
|
|
|
|
8.375% debentures |
276 |
|
|
2030 |
|
281 |
|
|
281 |
|
|
|
|
|
|
|
|
|
Pound Sterling notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.500% notes |
86 |
|
|
2031 |
|
85 |
|
|
86 |
|
|
|
|
|
|
|
|
|
5.125% notes |
585 |
|
|
2050 |
|
554 |
|
|
566 |
|
|
|
|
|
|
|
|
|
Euro senior notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.375% notes |
820 |
|
|
2023 |
|
816 |
|
|
779 |
|
|
|
|
|
|
|
|
|
1.625% notes |
820 |
|
|
2025 |
|
816 |
|
|
779 |
|
|
|
|
|
|
|
|
|
1.000% notes |
585 |
|
|
2028 |
|
582 |
|
|
556 |
|
|
|
|
|
|
|
|
|
1.500% notes |
585 |
|
|
2032 |
|
582 |
|
|
556 |
|
|
|
|
|
|
|
|
|
Floating-rate senior notes |
— |
|
|
2020 |
|
— |
|
|
559 |
|
|
|
|
|
|
|
|
|
Canadian senior notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.125% notes |
560 |
|
|
2024 |
|
558 |
|
|
571 |
|
|
|
|
|
|
|
|
|
Finance lease obligations |
411 |
|
|
2020-2210 |
|
411 |
|
|
498 |
|
|
|
|
|
|
|
|
|
Facility notes and bonds |
320 |
|
|
2029-2045 |
|
320 |
|
|
320 |
|
|
|
|
|
|
|
|
|
Other debt |
5 |
|
|
2020-2025 |
|
5 |
|
|
8 |
|
|
|
|
|
|
|
|
|
Total debt |
$ |
25,869 |
|
|
|
|
25,718 |
|
|
25,238 |
|
|
|
|
|
|
|
|
|
Less: Current maturities |
|
|
|
|
(2,382) |
|
|
(3,420) |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
$ |
23,336 |
|
|
$ |
21,818 |
|
|
|
|
|
|
|
|
|
|