INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Income Tax Expense Benefit |
The income tax expense (benefit) for 2025, 2024 and 2023 consists of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
| Current: |
|
|
|
|
|
| U.S. Federal |
$ |
970 |
|
|
$ |
1,093 |
|
|
$ |
1,012 |
|
| U.S. State and Local |
113 |
|
|
172 |
|
|
195 |
|
| Non-U.S. |
517 |
|
|
410 |
|
|
459 |
|
| Total Current |
1,600 |
|
|
1,675 |
|
|
1,666 |
|
| Deferred: |
|
|
|
|
|
| U.S. Federal |
(26) |
|
|
38 |
|
|
150 |
|
| U.S. State and Local |
7 |
|
|
(30) |
|
|
20 |
|
| Non-U.S. |
11 |
|
|
(23) |
|
|
29 |
|
| Total Deferred |
(8) |
|
|
(15) |
|
|
199 |
|
| Total Income Tax Expense |
$ |
1,592 |
|
|
$ |
1,660 |
|
|
$ |
1,865 |
|
|
| Income Before Income Taxes |
Income before income taxes includes the following components (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
| United States |
$ |
5,240 |
|
|
$ |
5,839 |
|
|
$ |
6,246 |
|
| Non-U.S. |
1,924 |
|
|
1,603 |
|
|
2,327 |
|
Total Income Before Income Taxes |
$ |
7,164 |
|
|
$ |
7,442 |
|
|
$ |
8,573 |
|
|
| Reconciliation of Statutory Federal Income Tax Rate to Effective Income Tax Rate |
The table below provides the updated effective tax rate reconciliation. A reconciliation of the statutory federal income tax rate to the effective income tax rate for 2025 consists of the following (in millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
$ |
|
% |
U.S. Federal Statutory Tax Rate |
$ |
1,505 |
|
|
21.0 |
|
State and Local Income Taxes, Net of Federal Income Tax Effect(1)
|
101 |
|
|
1.4 |
|
Foreign Tax Effects |
168 |
|
|
2.4 |
|
Effect of Cross-Border Tax Laws, Net of Related Credits |
(68) |
|
|
(0.9) |
|
Tax Credits |
(90) |
|
|
(1.3) |
|
Changes in Valuation Allowances |
(91) |
|
|
(1.3) |
|
Nontaxable or Nondeductible Items |
45 |
|
|
0.6 |
|
Other Adjustments |
22 |
|
|
0.3 |
|
Effective Income Tax Rate |
$ |
1,592 |
|
|
22.2 |
|
(1) State taxes in California, Illinois, New York, Minnesota, Florida, and Pennsylvania made up the majority (greater than 50 percent) of the tax effect in this category.
As previously disclosed, during 2024 and 2023, a reconciliation of the statutory federal income tax rate to the effective income tax rate consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
| Statutory U.S. federal income tax rate |
|
21.0 |
% |
|
21.0 |
% |
U.S. state and local income taxes (net of federal benefit) |
|
1.8 |
|
|
1.9 |
|
| Non-U.S. tax rate differential |
|
— |
|
|
(0.6) |
|
FDII and GILTI, net(1)
|
|
(1.2) |
|
|
(0.9) |
|
| U.S. federal tax credits |
|
(0.8) |
|
|
(0.7) |
|
| Goodwill and other asset impairments |
|
— |
|
|
0.1 |
|
| Net uncertain tax positions |
|
0.2 |
|
|
(0.5) |
|
| Other |
|
1.3 |
|
|
1.5 |
|
| Effective income tax rate |
|
22.3 |
% |
|
21.8 |
% |
(1) Foreign-Derived Intangible Income ("FDII") and Global Intangible Low-Taxed Income ("GILTI").
|
| Deferred Tax Liabilities and Assets |
Deferred income tax assets and liabilities are comprised of the following as of December 31, 2025 and 2024 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
| Fixed assets and capitalized software |
$ |
(5,938) |
|
|
$ |
(5,914) |
|
|
|
|
|
| Operating lease right-of-use assets |
(950) |
|
|
(943) |
|
| Other |
(764) |
|
|
(612) |
|
| Deferred tax liabilities |
(7,652) |
|
|
(7,469) |
|
|
|
|
|
| Pension and postretirement benefits |
1,433 |
|
|
1,474 |
|
| Loss and credit carryforwards |
241 |
|
|
308 |
|
| Insurance reserves |
683 |
|
|
646 |
|
|
|
|
|
|
|
|
|
| Accrued employee compensation |
356 |
|
|
352 |
|
| Operating lease liabilities |
1,018 |
|
|
1,021 |
|
| Other |
455 |
|
|
367 |
|
| Deferred tax assets |
4,186 |
|
|
4,168 |
|
| Deferred tax assets valuation allowance |
(84) |
|
|
(182) |
|
| Deferred tax asset (net of valuation allowance) |
4,102 |
|
|
3,986 |
|
|
|
|
|
| Net deferred tax asset (liability) |
$ |
(3,550) |
|
|
$ |
(3,483) |
|
Amounts recognized in our consolidated balance sheets: |
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets |
$ |
140 |
|
|
$ |
112 |
|
| Deferred tax liabilities |
(3,690) |
|
|
(3,595) |
|
| Net deferred tax asset (liability) |
$ |
(3,550) |
|
|
$ |
(3,483) |
|
|
| U.S. State and Local Operating Loss and Credit Carryforwards |
Further, we have U.S. state and local operating loss and credit carryforwards as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
| U.S. state and local operating loss carryforwards |
$ |
976 |
|
|
$ |
1,043 |
|
| U.S. state and local credit carryforwards |
$ |
66 |
|
|
$ |
47 |
|
|
| Schedule of Unrecognized Tax Benefits Roll Forward |
The following table summarizes the activity related to our uncertain tax positions (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax |
|
Interest |
|
Penalties |
Balance as of January 1, 2023 |
$ |
533 |
|
|
$ |
104 |
|
|
$ |
4 |
|
| Additions for tax positions of the current year |
26 |
|
|
— |
|
|
— |
|
| Additions for tax positions of prior years |
147 |
|
|
37 |
|
|
1 |
|
| Reductions for tax positions of prior years for: |
|
|
|
|
|
| Changes based on facts and circumstances |
(164) |
|
|
(24) |
|
|
(1) |
|
| Settlements during the period |
(47) |
|
|
(9) |
|
|
— |
|
| Lapses of applicable statute of limitations |
(3) |
|
|
— |
|
|
— |
|
Balance as of December 31, 2023 |
492 |
|
|
108 |
|
|
4 |
|
| Additions for tax positions of the current year |
33 |
|
|
— |
|
|
— |
|
| Additions for tax positions of prior years |
52 |
|
|
33 |
|
|
— |
|
| Reductions for tax positions of prior years for: |
|
|
|
|
|
| Changes based on facts and circumstances |
(81) |
|
|
(11) |
|
|
(1) |
|
| Settlements during the period |
(33) |
|
|
(5) |
|
|
— |
|
| Lapses of applicable statute of limitations |
(16) |
|
|
(3) |
|
|
— |
|
Balance as of December 31, 2024 |
447 |
|
|
122 |
|
|
3 |
|
| Additions for tax positions of the current year |
20 |
|
|
1 |
|
|
— |
|
| Additions for tax positions of prior years |
43 |
|
|
41 |
|
|
— |
|
| Reductions for tax positions of prior years for: |
|
|
|
|
|
| Changes based on facts and circumstances |
(42) |
|
|
(7) |
|
|
— |
|
| Settlements during the period |
(15) |
|
|
(2) |
|
|
— |
|
| Lapses of applicable statute of limitations |
(1) |
|
|
— |
|
|
— |
|
Balance as of December 31, 2025 |
$ |
452 |
|
|
$ |
155 |
|
|
$ |
3 |
|
|
| Schedule of Cash Flow, Supplemental Disclosures |
The following table presents supplemental cash flow information (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
Cash paid during the year for: |
|
|
|
|
|
Interest (net of amount capitalized)(1)
|
$ |
990 |
|
|
$ |
854 |
|
|
$ |
762 |
|
| Income taxes (net of refunds) |
1,912 |
|
|
1,347 |
|
|
1,976 |
|
Operating cash flows from operating leases |
954 |
|
|
877 |
|
|
835 |
|
Financing cash flows from finance leases |
133 |
|
|
136 |
|
|
126 |
|
|
|
|
|
|
|
Noncash transactions: |
|
|
|
|
|
| Accrued capital expenditures |
$ |
524 |
|
|
$ |
227 |
|
|
$ |
309 |
|
| Property, plant and equipment recognized during the construction period of build-to-suit financing arrangement |
107 |
|
|
— |
|
|
— |
|
Right-of-use assets obtained in exchange for operating lease obligations |
808 |
|
|
740 |
|
|
1,278 |
|
Right-of-use assets obtained in exchange for finance lease obligations(2)
|
731 |
|
|
120 |
|
|
209 |
|
(1) Includes $18, $20 and $17 million of cash paid for interest on finance leases in 2025, 2024 and 2023, respectively.
(2) Includes $551 million related to new aircraft leases that commenced in 2025, which were accounted for as finance leases.
The following table provides cash taxes paid for income taxes, net of refunds for the year 2025:
|
|
|
|
|
|
|
2025 |
| U.S. Federal |
$ |
1,329 |
|
| U.S. State and Local |
157 |
|
Non-U.S. |
|
| Canada |
106 |
|
| Other |
320 |
|
Total Non-U.S. |
$ |
426 |
|
| Total cash paid for income taxes (net of refunds) |
$ |
1,912 |
|
|