SHAREOWNERS' EQUITY (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Stockholders' Equity Note [Abstract] |
|
Schedule of Stockholders Equity |
The following is a rollforward of our common stock, additional paid-in capital, retained earnings and non-controlling interests accounts for the three and nine months ended September 30, 2023 and 2022 (in millions, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30: |
2023 |
|
2022 |
|
Shares |
|
Dollars |
|
Shares |
|
Dollars |
Class A Common Stock |
|
|
|
|
|
|
|
Balance at beginning of period |
132 |
|
|
$ |
2 |
|
|
138 |
|
|
$ |
2 |
|
Stock award plans |
1 |
|
|
— |
|
|
(1) |
|
|
— |
|
Common stock issuances |
1 |
|
|
— |
|
|
1 |
|
|
— |
|
Conversions of class A to class B common stock |
(4) |
|
|
— |
|
|
(3) |
|
|
— |
|
Class A shares issued at end of period |
130 |
|
|
$ |
2 |
|
|
135 |
|
|
$ |
2 |
|
Class B Common Stock |
|
|
|
|
|
|
|
Balance at beginning of period |
723 |
|
|
$ |
7 |
|
|
732 |
|
|
$ |
7 |
|
Common stock purchases |
(5) |
|
|
— |
|
|
(5) |
|
|
— |
|
Conversions of class A to class B common stock |
4 |
|
|
— |
|
|
3 |
|
|
— |
|
Class B shares issued at end of period |
722 |
|
|
$ |
7 |
|
|
730 |
|
|
$ |
7 |
|
Additional Paid-In Capital |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
— |
|
|
|
|
$ |
573 |
|
Stock award plans |
|
|
14 |
|
|
|
|
233 |
|
Common stock purchases |
|
|
(123) |
|
|
|
|
(903) |
|
Common stock issuances |
|
|
115 |
|
|
|
|
97 |
|
Other (1)
|
|
|
(6) |
|
|
|
|
— |
|
Balance at end of period |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
Retained Earnings |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
21,584 |
|
|
|
|
$ |
18,958 |
|
Net income attributable to common shareowners |
|
|
1,127 |
|
|
|
|
2,584 |
|
Dividends ($1.62 and $1.52 per share) (2)
|
|
|
(1,384) |
|
|
|
|
(1,316) |
|
Common stock purchases |
|
|
(627) |
|
|
|
|
(48) |
|
Other |
|
|
(1) |
|
|
|
|
(1) |
|
Balance at end of period |
|
|
$ |
20,699 |
|
|
|
|
$ |
20,177 |
|
Non-Controlling Interest |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
18 |
|
|
|
|
$ |
21 |
|
Change in non-controlling interest |
|
|
(6) |
|
|
|
|
(1) |
|
Balance at end of period |
|
|
$ |
12 |
|
|
|
|
$ |
20 |
|
(1) Includes a 1% excise tax applicable to share repurchases.
(2) The dividend per share amount is the same for both class A and class B common stock. Dividends included $43 and $41 million as of September 30, 2023 and 2022, respectively, that were settled in shares of class A common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30: |
2023 |
|
2022 |
|
Shares |
|
Dollars |
|
Shares |
|
Dollars |
Class A Common Stock: |
|
|
|
|
|
|
|
Balance at beginning of period |
134 |
|
|
$ |
2 |
|
|
138 |
|
|
$ |
2 |
|
Stock award plans |
4 |
|
|
— |
|
|
5 |
|
|
— |
|
Common stock issuances |
2 |
|
|
— |
|
|
2 |
|
|
— |
|
Conversions of class A to class B common stock |
(10) |
|
|
— |
|
|
(10) |
|
|
— |
|
Class A shares issued at end of period |
130 |
|
|
$ |
2 |
|
|
135 |
|
|
$ |
2 |
|
Class B Common Stock: |
|
|
|
|
|
|
|
Balance at beginning of period |
725 |
|
|
$ |
7 |
|
|
732 |
|
|
$ |
7 |
|
Common stock purchases |
(13) |
|
|
— |
|
|
(12) |
|
|
— |
|
Conversions of class A to class B common stock |
10 |
|
|
— |
|
|
10 |
|
|
— |
|
Class B shares issued at end of period |
722 |
|
|
$ |
7 |
|
|
730 |
|
|
$ |
7 |
|
Additional Paid-In Capital: |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
— |
|
|
|
|
$ |
1,343 |
|
Stock award plans |
|
|
391 |
|
|
|
|
410 |
|
Common stock purchases |
|
|
(750) |
|
|
|
|
(2,146) |
|
Common stock issuances |
|
|
370 |
|
|
|
|
393 |
|
Other (1)
|
|
|
(11) |
|
|
|
|
— |
|
Balance at end of period |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
Retained Earnings: |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
21,326 |
|
|
|
|
$ |
16,179 |
|
Net income attributable to controlling interests |
|
|
5,103 |
|
|
|
|
8,095 |
|
Dividends ($4.86 and $4.56 per share) (2)
|
|
|
(4,230) |
|
|
|
|
(4,049) |
|
Common stock purchases |
|
|
(1,500) |
|
|
|
|
(48) |
|
Other |
|
|
— |
|
|
|
|
— |
|
Balance at end of period |
|
|
$ |
20,699 |
|
|
|
|
$ |
20,177 |
|
Non-Controlling Interests: |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
17 |
|
|
|
|
$ |
16 |
|
Change in non-controlling interest |
|
|
(5) |
|
|
|
|
4 |
|
Balance at end of period |
|
|
$ |
12 |
|
|
|
|
$ |
20 |
|
(1) Includes a 1% excise tax applicable to share repurchases.
(2) The dividend per share amount is the same for both class A and class B common stock. Dividends include $196 and $207 million as of September 30, 2023 and 2022, respectively, that were settled in shares of class A common stock.
|
|
Schedule of Accumulated Other Comprehensive Income (Loss) |
The activity in accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2023 and 2022 was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30: |
2023 |
|
2022 |
Foreign Currency Translation Gain (Loss), Net of Tax: |
|
|
|
Balance at beginning of period |
$ |
(1,346) |
|
|
$ |
(1,447) |
|
Translation adjustment (net of tax effect of $0 and $4) |
(96) |
|
|
(263) |
|
|
|
|
|
Balance at end of period |
(1,442) |
|
|
(1,710) |
|
Unrealized Gain (Loss) on Marketable Securities, Net of Tax: |
|
|
|
Balance at beginning of period |
(20) |
|
|
(8) |
|
Current period changes in fair value (net of tax effect of $(1) and $(1)) |
(2) |
|
|
(4) |
|
Reclassification to earnings (net of tax effect of $0 and $0) |
— |
|
|
1 |
|
Balance at end of period |
(22) |
|
|
(11) |
|
Unrealized Gain (Loss) on Cash Flow Hedges, Net of Tax: |
|
|
|
Balance at beginning of period |
10 |
|
|
260 |
|
Current period changes in fair value (net of tax effect of $44 and $110) |
138 |
|
|
350 |
|
Reclassification to earnings (net of tax effect of $(8) and $(21)) |
(27) |
|
|
(69) |
|
Balance at end of period |
121 |
|
|
541 |
|
Unrecognized Pension and Postretirement Benefit Costs, Net of Tax: |
|
|
|
Balance at beginning of period |
(218) |
|
|
(2,056) |
|
|
|
|
|
Reclassification to earnings (net of tax effect of $7 and $5) |
21 |
|
|
18 |
|
Balance at end of period |
(197) |
|
|
(2,038) |
|
Accumulated other comprehensive income (loss) at end of period |
$ |
(1,540) |
|
|
$ |
(3,218) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30: |
2023 |
|
2022 |
Foreign currency translation gain (loss), net of tax: |
|
|
|
Balance at beginning of period |
$ |
(1,446) |
|
|
$ |
(1,162) |
|
Translation adjustment (net of tax effect of $(13) and $11) |
1 |
|
|
(548) |
|
Reclassification to earnings (net of tax effect of $0 and $0) |
3 |
|
|
— |
|
Balance at end of period |
(1,442) |
|
|
(1,710) |
|
Unrealized gain (loss) on marketable securities, net of tax: |
|
|
|
Balance at beginning of period |
(11) |
|
|
(1) |
|
Current period changes in fair value (net of tax effect of $(5) and $(3)) |
(13) |
|
|
(11) |
|
Reclassification to earnings (net of tax effect of $1 and $0) |
2 |
|
|
1 |
|
Balance at end of period |
(22) |
|
|
(11) |
|
Unrealized gain (loss) on cash flow hedges, net of tax: |
|
|
|
Balance at beginning of period |
167 |
|
|
(17) |
|
Current period changes in fair value (net of tax effect of $22 and $222) |
69 |
|
|
705 |
|
Reclassification to earnings (net of tax effect of $(36) and $(46)) |
(115) |
|
|
(147) |
|
Balance at end of period |
121 |
|
|
541 |
|
Unrecognized pension and postretirement benefit costs, net of tax: |
|
|
|
Balance at beginning of period |
(259) |
|
|
(2,098) |
|
Net actuarial gain (loss) resulting from remeasurements of plan assets and liabilities (net of tax effect of $0 and $11) |
— |
|
|
31 |
|
Reclassification to earnings (net of tax effect of $20 and $8) |
62 |
|
|
29 |
|
Balance at end of period |
(197) |
|
|
(2,038) |
|
Accumulated other comprehensive income (loss) at end of period |
$ |
(1,540) |
|
|
$ |
(3,218) |
|
|
Gains (Losses) Reclassified from AOCI |
Detail of the gains (losses) reclassified from accumulated other comprehensive income (loss) to the statements of consolidated income for the three and nine months ended September 30, 2023 and 2022 is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Reclassified from AOCI(1)
|
|
Affected Line Item in the Income Statement |
Three Months Ended September 30: |
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain (Loss) on Marketable Securities: |
|
|
|
|
|
Realized gain (loss) on sale of securities |
$ |
— |
|
|
$ |
(1) |
|
|
Investment income and other |
Income tax (expense) benefit |
— |
|
|
— |
|
|
Income tax expense |
Impact on net income |
— |
|
|
(1) |
|
|
Net income |
Unrealized Gain (Loss) on Cash Flow Hedges: |
|
|
|
|
|
Interest rate contracts |
(6) |
|
|
(4) |
|
|
Interest expense |
Foreign currency exchange contracts |
41 |
|
|
94 |
|
|
Revenue |
|
|
|
|
|
|
Income tax (expense) benefit |
(8) |
|
|
(21) |
|
|
Income tax expense |
Impact on net income |
27 |
|
|
69 |
|
|
Net income |
Unrecognized Pension and Postretirement Benefit Costs: |
|
|
|
|
|
Prior service costs |
(28) |
|
|
(23) |
|
|
Investment income and other |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
7 |
|
|
5 |
|
|
Income tax expense |
Impact on net income |
(21) |
|
|
(18) |
|
|
Net income |
Total amount reclassified for the period |
$ |
6 |
|
|
$ |
50 |
|
|
Net income |
(1) Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Reclassified from AOCI(1)
|
|
Affected Line Item in the Income Statement |
Nine Months Ended September 30: |
2023 |
|
2022 |
|
Unrealized Gain (Loss) on Foreign Currency Translation: |
|
|
|
|
|
Realized gain (loss) on business wind-down |
$ |
(3) |
|
|
$ |
— |
|
|
Other expenses |
Income tax (expense) benefit |
— |
|
|
— |
|
|
Income tax expense |
Impact on net income |
(3) |
|
|
— |
|
|
Net income |
Unrealized gain (loss) on marketable securities: |
|
|
|
|
|
Realized gain (loss) on sale of securities |
(3) |
|
|
(1) |
|
|
Investment income and other |
Income tax (expense) benefit |
1 |
|
|
— |
|
|
Income tax expense |
Impact on net income |
(2) |
|
|
(1) |
|
|
Net income |
Unrealized gain (loss) on cash flow hedges: |
|
|
|
|
|
Interest rate contracts |
(9) |
|
|
(9) |
|
|
Interest expense |
Foreign currency exchange contracts |
160 |
|
|
202 |
|
|
Revenue |
|
|
|
|
|
|
Income tax (expense) benefit |
(36) |
|
|
(46) |
|
|
Income tax expense |
Impact on net income |
115 |
|
|
147 |
|
|
Net income |
Unrecognized pension and postretirement benefit costs: |
|
|
|
|
|
Prior service costs |
(82) |
|
|
(70) |
|
|
Investment income and other |
|
|
|
|
|
|
Curtailment of benefit obligation |
— |
|
|
33 |
|
|
Investment income and other |
Income tax (expense) benefit |
20 |
|
|
8 |
|
|
Income tax expense |
Impact on net income |
(62) |
|
|
(29) |
|
|
Net income |
Total amount reclassified for the period |
$ |
48 |
|
|
$ |
117 |
|
|
Net income |
(1) Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
Activity in Deferred Compensation Program |
Activity in the deferred compensation program for the three and nine months ended September 30, 2023 and 2022 was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2022 |
Three Months Ended September 30: |
Shares |
|
Dollars |
|
Shares |
|
Dollars |
Deferred Compensation Obligations: |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
9 |
|
|
|
|
$ |
12 |
|
Reinvested dividends |
|
|
— |
|
|
|
|
— |
|
Benefit payments |
|
|
— |
|
|
|
|
— |
|
Balance at end of period |
|
|
$ |
9 |
|
|
|
|
$ |
12 |
|
Treasury Stock: |
|
|
|
|
|
|
|
Balance at beginning of period |
— |
|
|
$ |
(9) |
|
|
— |
|
|
$ |
(12) |
|
Reinvested dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
Benefit payments |
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance at end of period |
— |
|
|
$ |
(9) |
|
|
— |
|
|
$ |
(12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2022 |
Nine Months Ended September 30: |
Shares |
|
Dollars |
|
Shares |
|
Dollars |
Deferred Compensation Obligations: |
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
$ |
13 |
|
|
|
|
$ |
16 |
|
Reinvested dividends |
|
|
— |
|
|
|
|
1 |
|
Benefit payments |
|
|
(4) |
|
|
|
|
(5) |
|
Balance at end of period |
|
|
$ |
9 |
|
|
|
|
$ |
12 |
|
Treasury Stock: |
|
|
|
|
|
|
|
Balance at beginning of period |
— |
|
|
$ |
(13) |
|
|
— |
|
|
$ |
(16) |
|
Reinvested dividends |
— |
|
|
— |
|
|
— |
|
|
(1) |
|
Benefit payments |
— |
|
|
4 |
|
|
— |
|
|
5 |
|
Balance at end of period |
— |
|
|
$ |
(9) |
|
|
— |
|
|
$ |
(12) |
|
|