STOCK-BASED COMPENSATION (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] |
The following is an analysis of options to purchase shares of class A common stock issued and outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
(in thousands)
|
|
Weighted Average
Exercise
Price
|
|
Weighted Average Remaining
Contractual Term
(in years)
|
|
Aggregate Intrinsic
Value (in millions)
|
Outstanding at January 1, 2015 |
3,691 |
|
|
$ |
75.07 |
|
|
|
|
|
Exercised |
(1,060 |
) |
|
73.25 |
|
|
|
|
|
Granted |
160 |
|
|
101.93 |
|
|
|
|
|
Forfeited / Expired |
(20 |
) |
|
72.47 |
|
|
|
|
|
Outstanding at December 31, 2015 |
2,771 |
|
|
$ |
77.33 |
|
|
2.94 |
|
$ |
53 |
|
Options Vested and Expected to Vest |
2,771 |
|
|
$ |
77.33 |
|
|
2.94 |
|
$ |
53 |
|
Exercisable at December 31, 2015 |
2,451 |
|
|
$ |
75.31 |
|
|
2.27 |
|
$ |
51 |
|
|
Schedule of Share-based Compensation, Restricted Stock Units Award Activity [Table Text Block] |
As of December 31, 2015, we had the following Restricted Units outstanding, including reinvested dividends, that were granted under our Management Incentive Award program, Coyote Restricted Stock Award and Long-Term Incentive Performance Award program (granted prior to 2014):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
(in thousands)
|
|
Weighted Average
Grant Date
Fair Value
|
|
Weighted Average Remaining
Contractual Term
(in years)
|
|
Aggregate Intrinsic
Value (in millions)
|
Nonvested at January 1, 2015 |
11,559 |
|
|
$ |
82.58 |
|
|
|
|
|
Vested |
(5,867 |
) |
|
80.27 |
|
|
|
|
|
Granted |
5,118 |
|
|
100.63 |
|
|
|
|
|
Reinvested Dividends |
359 |
|
|
N/A |
|
|
|
|
|
Forfeited / Expired |
(157 |
) |
|
90.23 |
|
|
|
|
|
Nonvested at December 31, 2015 |
11,012 |
|
|
$ |
90.71 |
|
|
1.37 |
|
$ |
1,060 |
|
Restricted Units Expected to Vest |
10,783 |
|
|
$ |
90.77 |
|
|
1.36 |
|
$ |
1,038 |
|
|
Share-based Compensation, Performance Shares Award Outstanding Activity [Table Text Block] |
As of December 31, 2015, we had the following Restricted Units outstanding, including reinvested dividends, that were granted under our Long-Term Incentive Performance Award program (granted after 2013):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
(in thousands)
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Weighted Average Remaining
Contractual Term
(in years)
|
|
Aggregate Intrinsic
Value (in millions)
|
Nonvested at January 1, 2015 |
815 |
|
|
$ |
96.98 |
|
|
|
|
|
Vested |
(57 |
) |
|
96.90 |
|
|
|
|
|
Granted |
912 |
|
|
96.64 |
|
|
|
|
|
Reinvested Dividends |
43 |
|
|
N/A |
|
|
|
|
|
Forfeited / Expired |
(98 |
) |
|
96.81 |
|
|
|
|
|
Nonvested at December 31, 2015 |
1,615 |
|
|
$ |
96.80 |
|
|
1.62 |
|
$ |
155 |
|
Performance Units Expected to Vest |
1,547 |
|
|
$ |
96.80 |
|
|
1.62 |
|
$ |
149 |
|
|
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block] |
The following table summarizes information about stock options outstanding and exercisable at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
Exercise Price Range |
Shares
(in thousands)
|
|
Average Life
(in years)
|
|
Average
Exercise
Price
|
|
Shares
(in thousands)
|
|
Average
Exercise
Price
|
$55.01 - $70.00 |
218 |
|
|
3.94 |
|
$ |
62.48 |
|
|
218 |
|
|
$ |
62.48 |
|
$70.01 - $80.00 |
1,320 |
|
|
2.53 |
|
72.14 |
|
|
1,266 |
|
|
71.96 |
|
$80.01 - $90.00 |
947 |
|
|
1.52 |
|
81.23 |
|
|
884 |
|
|
81.11 |
|
$90.01 - $105.00 |
286 |
|
|
8.74 |
|
99.75 |
|
|
83 |
|
|
98.36 |
|
|
2,771 |
|
|
2.94 |
|
$ |
77.33 |
|
|
2,451 |
|
|
$ |
75.31 |
|
|
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
The fair value of each option grant is estimated using the Black-Scholes option pricing model. The weighted average assumptions used, by year, and the calculated weighted average fair values of options, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
|
2013 |
Expected dividend yield |
2.63 |
% |
|
2.56 |
% |
|
2.75 |
% |
Risk-free interest rate |
2.07 |
% |
|
2.40 |
% |
|
1.38 |
% |
Expected life in years |
7.5 |
|
|
7.5 |
|
|
7.5 |
|
Expected volatility |
20.61 |
% |
|
24.26 |
% |
|
24.85 |
% |
Weighted average fair value of options granted |
$ |
18.07 |
|
|
$ |
20.48 |
|
|
$ |
15.50 |
|
|