Exhibit 99.2

United Parcel Service, Inc.

Selected Financial Data - Second Quarter

(unaudited)

 

     Three Months Ended              
     June 30              
(amounts in millions, except per share data)    2022     2021     Change     % Change  

Statement of Income Data:

        

Revenue:

        

U.S. Domestic Package

   $  15,459     $  14,402     $  1,057       7.3

International Package

     5,073       4,817       256       5.3

Supply Chain Solutions(1)

     4,234       4,205       29       0.7
  

 

 

   

 

 

   

 

 

   

Total revenue

     24,766       23,424       1,342       5.7

Operating expenses:

        

U.S. Domestic Package

     13,630       12,835       795       6.2

International Package

     3,880       3,633       247       6.8

Supply Chain Solutions(1)

     3,721       3,698       23       0.6
  

 

 

   

 

 

   

 

 

   

Total operating expenses

     21,231       20,166       1,065       5.3

Operating profit:

        

U.S. Domestic Package

     1,829       1,567       262       16.7

International Package

     1,193       1,184       9       0.8

Supply Chain Solutions(1)

     513       507       6       1.2
  

 

 

   

 

 

   

 

 

   

Total operating profit

     3,535       3,258       277       8.5

Other income (expense):

        

Other pension income (expense)

     298       302       (4     (1.3 )% 

Investment income (expense) and other

     35       43       (8     (18.6 )% 

Interest expense

     (171     (167     (4     2.4
  

 

 

   

 

 

   

 

 

   

Total other income (expense)

     162       178       (16     (9.0 )% 

Income before income taxes

     3,697       3,436       261       7.6

Income tax expense

     848       760       88       11.6
  

 

 

   

 

 

   

 

 

   

Net income

   $ 2,849     $ 2,676     $ 173       6.5
  

 

 

   

 

 

   

 

 

   

Net income as a percentage of revenue

     11.5     11.4    

Per share amounts:

        

Basic earnings per share

   $ 3.26     $ 3.06     $ 0.20       6.5

Diluted earnings per share

   $ 3.25     $ 3.05     $ 0.20       6.6

Weighted-average shares outstanding:

        

Basic

     874       875       (1     (0.1 )% 

Diluted

     876       878       (2     (0.2 )% 

As Adjusted Income Data (2):

        

Operating profit:

        

U.S. Domestic Package

   $ 1,855     $ 1,675     $ 180       10.7

International Package

     1,204       1,190       14       1.2

Supply Chain Solutions(1)

     517       408       109       26.7
  

 

 

   

 

 

   

 

 

   

Total operating profit

     3,576       3,273       303       9.3

Total other income (expense)

   $ 162     $ 178     $ (16     (9.0 )% 

Income before income taxes

   $ 3,738     $ 3,451     $ 287       8.3

Net income

   $ 2,880     $ 2,687     $ 193       7.2

Basic earnings per share

   $ 3.30     $ 3.07     $ 0.23       7.5

Diluted earnings per share

   $ 3.29     $ 3.06     $ 0.23       7.5

 

(1) 

The divestiture of UPS Freight was completed on April 30, 2021.

(2) 

See Non-GAAP schedules for reconciliation of adjustments.

.

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Selected Operating Data - Second Quarter

(unaudited)

 

     Three Months Ended               
     June 30               
     2022      2021      Change     % Change  

Revenue (in millions):

          

U.S. Domestic Package:

          

Next Day Air

   $ 2,656      $ 2,456      $ 200       8.1

Deferred

     1,392        1,313        79       6.0

Ground

     11,411        10,633        778       7.3
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     15,459        14,402        1,057       7.3

International Package:

          

Domestic

     829        936        (107     (11.4 )% 

Export

     3,976        3,674        302       8.2

Cargo and Other

     268        207        61       29.5
  

 

 

    

 

 

    

 

 

   

Total International Package

     5,073        4,817        256       5.3

Supply Chain Solutions(1):

          

Forwarding

     2,389        2,309        80       3.5

Logistics

     1,290        1,162        128       11.0

Freight

            297        (297     (100.0 )% 

Other

     555        437        118       27.0
  

 

 

    

 

 

    

 

 

   

Total Supply Chain Solutions

     4,234        4,205        29       0.7
  

 

 

    

 

 

    

 

 

   

Consolidated

   $  24,766      $  23,424      $ 1,342       5.7
  

 

 

    

 

 

    

 

 

   

Consolidated volume (in millions)

     1,476        1,551        (75     (4.8 )% 

Operating weekdays

     64        64              0.0

Average Daily Package Volume (in thousands):

          

U.S. Domestic Package:

          

Next Day Air

     1,910        2,071        (161     (7.8 )% 

Deferred

     1,401        1,581        (180     (11.4 )% 

Ground

     16,374        16,856        (482     (2.9 )% 
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     19,685        20,508        (823     (4.0 )% 

International Package:

          

Domestic

     1,703        1,967        (264     (13.4 )% 

Export

     1,683        1,761        (78     (4.4 )% 
  

 

 

    

 

 

    

 

 

   

Total International Package

     3,386        3,728        (342     (9.2 )% 
  

 

 

    

 

 

    

 

 

   

Consolidated

     23,071        24,236        (1,165     (4.8 )% 
  

 

 

    

 

 

    

 

 

   

Average Revenue Per Piece:

          

U.S. Domestic Package:

          

Next Day Air

   $ 21.73      $ 18.53      $ 3.20       17.3

Deferred

     15.52        12.98        2.54       19.6

Ground

     10.89        9.86        1.03       10.4

Total U.S. Domestic Package

     12.27        10.97        1.30       11.9

International Package:

          

Domestic

     7.61        7.44        0.17       2.3

Export

     36.91        32.60        4.31       13.2

Total International Package

     22.17        19.32        2.85       14.8

Consolidated

   $ 13.72      $ 12.26      $ 1.46       11.9
  

 

 

    

 

 

    

 

 

   

 

(1) 

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Detail of Operating Expenses - Second Quarter

(unaudited)

 

     Three Months Ended               
     June 30               
(in millions)    2022      2021      Change     % Change  

Compensation and benefits

   $ 11,358      $ 11,327      $ 31       0.3

Repairs and maintenance

     643        599        44       7.3

Depreciation and amortization

     762        739        23       3.1

Purchased transportation

     4,385        4,446        (61     (1.4 )% 

Fuel

     1,697        915        782       85.5

Other occupancy

     420        402        18       4.5

Other expenses

     1,966        1,738        228       13.1
  

 

 

    

 

 

    

 

 

   

Total operating expenses

   $  21,231      $  20,166      $  1,065       5.3
  

 

 

    

 

 

    

 

 

   

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Selected Financial Data - Year to Date

(unaudited)

 

     Six Months Ended              
     June 30        
(amounts in millions, except per share data)    2022     2021     Change     % Change  

Statement of Income Data:

        

Revenue:

        

U.S. Domestic Package

   $  30,583     $  28,412     $  2,171       7.6

International Package

     9,949       9,424       525       5.6

Supply Chain Solutions(1)

     8,612       8,496       116       1.4
  

 

 

   

 

 

   

 

 

   

Total revenue

     49,144       46,332       2,812       6.1

Operating expenses:

        

U.S. Domestic Package

     27,092       25,486       1,606       6.3

International Package

     7,640       7,155       485       6.8

Supply Chain Solutions(1)

     7,626       7,668       (42     (0.5 )% 
  

 

 

   

 

 

   

 

 

   

Total operating expenses

     42,358       40,309       2,049       5.1

Operating profit:

        

U.S. Domestic Package

     3,491       2,926       565       19.3

International Package

     2,309       2,269       40       1.8

Supply Chain Solutions(1)

     986       828       158       19.1
  

 

 

   

 

 

   

 

 

   

Total operating profit

     6,786       6,023       763       12.7

Other income (expense):

        

Other pension income (expense)

     629       3,905       (3,276     (83.9 )% 

Investment income (expense) and other

     19       56       (37     (66.1 )% 

Interest expense

     (345     (344     (1     0.3
  

 

 

   

 

 

   

 

 

   

Total other income (expense)

     303       3,617       (3,314     (91.6 )% 

Income before income taxes

     7,089       9,640       (2,551     (26.5 )% 

Income tax expense

     1,578       2,172       (594     (27.3 )% 
  

 

 

   

 

 

   

 

 

   

Net income

   $ 5,511     $ 7,468     $  (1,957     (26.2 )% 
  

 

 

   

 

 

   

 

 

   

Net income as a percentage of revenue

     11.2     16.1    

Per share amounts:

        

Basic earnings per share

   $ 6.31     $ 8.54     $ (2.23     (26.1 )% 

Diluted earnings per share

   $ 6.28     $ 8.51     $ (2.23     (26.2 )% 

Weighted-average shares outstanding:

        

Basic

     874       874       —         0.0

Diluted

     878       878       —         0.0

As Adjusted Income Data (2):

        

Operating profit:

        

U.S. Domestic Package

   $ 3,560     $ 3,138     $ 422       13.4

International Package

     2,324       2,281       43       1.9

Supply Chain Solutions(1)

     998       803       195       24.3
  

 

 

   

 

 

   

 

 

   

Total operating profit

     6,882       6,222       660       10.6

Total other income (expense)

   $ 270     $ 327     $ (57     (17.4 )% 

Income before income taxes

   $ 7,152     $ 6,549     $ 603       9.2

Net income

   $ 5,561     $ 5,117     $ 444       8.7

Basic earnings per share

   $ 6.36     $ 5.85     $ 0.51       8.7

Diluted earnings per share

   $ 6.33     $ 5.83     $ 0.50       8.6

 

(1) 

The divestiture of UPS Freight was completed on April 30, 2021.

(2) 

See Non-GAAP schedules for reconciliation of adjustments.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Selected Operating Data - Year to Date

(unaudited)

 

     Six Months Ended               
     June 30         
     2022      2021      Change     % Change  

Revenue (in millions):

          

U.S. Domestic Package:

          

Next Day Air

   $ 5,250      $ 4,787      $ 463       9.7

Deferred

     2,812        2,573        239       9.3

Ground

     22,521        21,052        1,469       7.0
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     30,583        28,412        2,171       7.6

International Package:

          

Domestic

     1,680        1,864        (184     (9.9 )% 

Export

     7,754        7,167        587       8.2

Cargo and Other

     515        393        122       31.0
  

 

 

    

 

 

    

 

 

   

Total International Package

     9,949        9,424        525       5.6

Supply Chain Solutions(1):

          

Forwarding

     4,978        4,381        597       13.6

Logistics

     2,541        2,266        275       12.1

Freight

     —          1,064        (1,064     (100.0 )% 

Other

     1,093        785        308       39.2
  

 

 

    

 

 

    

 

 

   

Total Supply Chain Solutions

     8,612        8,496        116       1.4
  

 

 

    

 

 

    

 

 

   

Consolidated

   $ 49,144      $ 46,332      $ 2,812       6.1
  

 

 

    

 

 

    

 

 

   

Consolidated volume (in millions)

     2,966        3,072        (106     (3.5 )% 

Operating weekdays

     128        127        1       0.8

Average Daily Package Volume (in thousands):

          

U.S. Domestic Package:

          

Next Day Air

     1,928        2,041        (113     (5.5 )% 

Deferred

     1,455        1,548        (93     (6.0 )% 

Ground

     16,330        16,842        (512     (3.0 )% 
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     19,713        20,431        (718     (3.5 )% 

International Package:

          

Domestic

     1,754        1,988        (234     (11.8 )% 

Export

     1,708        1,772        (64     (3.6 )% 
  

 

 

    

 

 

    

 

 

   

Total International Package

     3,462        3,760        (298     (7.9 )% 
  

 

 

    

 

 

    

 

 

   

Consolidated

     23,175        24,191        (1,016     (4.2 )% 
  

 

 

    

 

 

    

 

 

   

Average Revenue Per Piece:

          

U.S. Domestic Package:

          

Next Day Air

   $ 21.27      $ 18.47      $ 2.80       15.2

Deferred

     15.10        13.09        2.01       15.4

Ground

     10.77        9.84        0.93       9.5

Total U.S. Domestic Package

     12.12        10.95        1.17       10.7

International Package:

          

Domestic

     7.48        7.38        0.10       1.4

Export

     35.47        31.85        3.62       11.4

Total International Package

     21.29        18.91        2.38       12.6

Consolidated

   $ 13.49      $ 12.19      $ 1.30       10.7
  

 

 

    

 

 

    

 

 

   

 

(1)

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Detail of Operating Expenses - Year to Date

(unaudited)

 

     Six Months Ended                
     June 30                
(in millions)    2022      2021      Change      %
Change
 

Compensation and benefits

   $ 22,974      $ 22,810      $ 164        0.7

Repairs and maintenance

     1,269        1,218        51        4.2

Depreciation and amortization

     1,526        1,461        65        4.4

Purchased transportation

     8,985        8,689        296        3.4

Fuel

     2,917        1,722        1,195        69.4

Other occupancy

     911        868        43        5.0

Other expenses

     3,776        3,541        235        6.6
  

 

 

    

 

 

    

 

 

    

Total operating expenses

   $ 42,358      $ 40,309      $ 2,049        5.1
  

 

 

    

 

 

    

 

 

    

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Consolidated Balance Sheets

June 30, 2022 (unaudited) and December 31, 2021

 

(amounts in millions)    June 30, 2022     December 31, 2021  

ASSETS

    

Current Assets:

    

Cash and cash equivalents

   $ 11,735     $ 10,255  

Marketable securities

     336       338  

Accounts receivables

     11,541       12,669  

Less: Allowance for credit losses

     (145     (128
  

 

 

   

 

 

 

Accounts receivable, net

     11,396       12,541  

Other current assets

     2,104       1,800  
  

 

 

   

 

 

 

Total Current Assets

     25,571       24,934  

Property, Plant and Equipment, Net

     33,487       33,475  

Operating Lease Right-Of-Use Assets

     3,436       3,562  

Goodwill

     3,675       3,692  

Intangible Assets, Net

     2,476       2,486  

Investments and Restricted Cash

     21       26  

Deferred Income Tax Assets

     158       176  

Other Non-Current Assets

     1,265       1,054  
  

 

 

   

 

 

 

Total Assets

   $ 70,089     $ 69,405  
  

 

 

   

 

 

 

LIABILITIES AND SHAREOWNERS’ EQUITY

    

Current Liabilities:

    

Current maturities of long-term debt, commercial paper and finance leases

   $ 2,579     $ 2,131  

Current maturities of operating leases

     562       580  

Accounts payable

     7,168       7,523  

Accrued wage and withholdings

     3,376       3,819  

Self-insurance reserves

     1,079       1,048  

Accrued group welfare and retirement plan contributions

     945       1,038  

Other current liabilities

     1,628       1,430  
  

 

 

   

 

 

 

Total Current Liabilities

     17,337       17,569  

Long-Term Debt and Finance Leases

     17,997       19,784  

Non-Current Operating Leases

     2,962       3,033  

Pension and Postretirement Benefit Obligations

     8,343       8,047  

Deferred Income Tax Liabilities

     3,577       3,125  

Other Non-Current Liabilities

     3,563       3,578  

Shareowners’ Equity:

    

Class A common stock

     2       2  

Class B common stock

     7       7  

Additional paid-in capital

     573       1,343  

Retained earnings

     18,958       16,179  

Accumulated other comprehensive loss

     (3,251     (3,278

Deferred compensation obligations

     12       16  

Less: Treasury stock

     (12     (16
  

 

 

   

 

 

 

Total Equity for Controlling Interests

     16,289       14,253  

Noncontrolling interests

     21       16  
  

 

 

   

 

 

 

Total Shareowners’ Equity

     16,310       14,269  
  

 

 

   

 

 

 

Total Liabilities and Shareowners’ Equity

   $ 70,089     $ 69,405  
  

 

 

   

 

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Statements of Consolidated Cash Flows

(unaudited)

 

(amounts in millions)    Six Months Ended  
     June 30  
     2022     2021  

Cash Flows From Operating Activities:

    

Net income

   $ 5,511     $ 7,468  

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation and amortization

     1,526       1,461  

Pension and postretirement benefit (income) expense

     433       (2,839

Pension and postretirement benefit contributions

     (123     (276

Self-insurance reserves

     112       130  

Deferred tax (benefit) expense

     360       1,127  

Stock compensation expense

     617       521  

Other (gains) losses

     11       —    

Changes in assets and liabilities, net of effects of business acquisitions:

    

Accounts receivable

     820       439  

Other assets

     (62     169  

Accounts payable

     (508     56  

Accrued wages and withholdings

     (348     227  

Other liabilities

     22       (27

Other operating activities

     (78     (2
  

 

 

   

 

 

 

Net cash from operating activities

     8,293       8,454  
  

 

 

   

 

 

 

Cash Flows From Investing Activities:

    

Capital expenditures

     (1,388     (1,670

Proceeds from disposal of businesses, property, plant and equipment

     9       863  

Purchases of marketable securities

     (132     (141

Sales and maturities of marketable securities

     130       214  

Net change in finance receivables

     7       16  

Cash paid for business acquisitions, net of cash and cash equivalents acquired

     (99     (5

Other investing activities

     (26     (11
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,499     (734
  

 

 

   

 

 

 

Cash Flows From Financing Activities:

    

Net change in short-term debt

     —         498  

Proceeds from long-term borrowings

     —         —    

Repayments of long-term borrowings

     (1,105     (2,599

Purchases of common stock

     (1,242     —    

Issuances of common stock

     136       141  

Dividends

     (2,567     (1,718

Other financing activities

     (508     (360
  

 

 

   

 

 

 

Net cash used in financing activities

     (5,286     (4,038
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

     (28     16  
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

     1,480       3,698  

Cash, Cash Equivalents and Restricted Cash:

 

 

Beginning of period

     10,255       5,910  
  

 

 

   

 

 

 

End of period

   $ 11,735     $ 9,608  
  

 

 

   

 

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of Free Cash Flow (Non-GAAP measure)

(unaudited)

 

(amounts in millions)    Six Months Ended
June 30
 
     2022     2021  

Cash flows from operating activities

   $ 8,293     $ 8,454  

Capital expenditures

     (1,388     (1,670

Proceeds from disposals of property, plant and equipment

     9       15  

Net change in finance receivables

     7       16  

Other investing activities

     (26     (11
  

 

 

   

 

 

 

Free Cash Flow (Non-GAAP measure)

   $ 6,895     $ 6,804  
  

 

 

   

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of Adjusted Debt to Adjusted EBITDA (Non-GAAP measure)

(unaudited)

 

(amounts in millions)    TTM(1)
June 30, 2022
    TTM(1)
June 30, 2021
 

Net Income

   $ 10,933     $ 6,078  

Add back:

    

Income tax expense

     3,111       1,799  

Interest expense

     695       695  

Depreciation and amortization

     3,018       2,850  
  

 

 

   

 

 

 

EBITDA

     17,757       11,422  

Add back (deduct):

    

Transformation and other

     231       1,076  

Defined benefit plan (gains) and losses

     (15     3,194  

Investment income and other

     (1,151     (1,343
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 16,822     $ 14,349  
  

 

 

   

 

 

 

Debt and finance leases, including current maturities

   $ 20,576     $ 22,591  

Add back:

    

Non-current pension and postretirement benefit obligations

     8,343       7,675  
  

 

 

   

 

 

 

Adjusted total debt

   $ 28,919     $ 30,266  
  

 

 

   

 

 

 

Adjusted total adjusted debt/adjusted EBITDA

     1.72       2.11  
  

 

 

   

 

 

 

 

(1) 

Trailing twelve months

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of Return on Invested Capital (Non-GAAP measure)

(unaudited)

 

(amounts in millions)    TTM(1)
June 30, 2022
    TTM(1)
June 30, 2021
 

Net Income

   $ 10,933     $ 6,078  

Add back (deduct):

    

Income tax expense

     3,111       1,799  

Interest expense

     695       695  

Other pension (income) expense

     (1,181     1,925  

Investment (income) expense and other

     15       (74
  

 

 

   

 

 

 

Operating profit

     13,573       10,423  

Transformation and other

   $ 231     $ 1,076  
  

 

 

   

 

 

 

Adjusted operating profit

   $ 13,804     $ 11,499  
  

 

 

   

 

 

 

Average debt and finance leases, including current maturities

   $ 21,584     $ 24,770  

Average pension and postretirement benefit obligations

     8,009       9,115  

Average shareowners’ equity

     13,566       7,599  
  

 

 

   

 

 

 

Average Invested Capital

   $ 43,159     $ 41,483  
  

 

 

   

 

 

 

Net income to average invested capital

     25.3     14.7
  

 

 

   

 

 

 

Adjusted Return on Invested Capital

     32.0     27.7
  

 

 

   

 

 

 

 

(1) 

Trailing twelve months

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of GAAP and As Adjusted Income Statement Data

(unaudited)

 

Three Months Ended June 30,  
(in millions, except per share amounts)    2022     2021              
     As
Reported
(GAAP)
    Transformation
& Other Adj.(1)
     As
Adjusted
(Non-GAAP)
    As
Reported
(GAAP)
    Transformation
& Other Adj.(2)
    As Adjusted
(Non-GAAP)
    % Change
As Rep.
(GAAP)
    % Change
As Adj.
(Non-GAAP)
 

U.S. Domestic Package

   $ 13,630       26      $ 13,604     $ 12,835     $ 108     $ 12,727       6.2     6.9

International Package

     3,880       11        3,869       3,633       6       3,627       6.8     6.7

Supply Chain Solutions(3)

     3,721       4        3,717       3,698       (99     3,797       0.6     (2.1 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Operating expense

     21,231       41        21,190       20,166       15       20,151       5.3     5.2
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

U.S. Domestic Package

   $ 1,829       26      $ 1,855     $ 1,567     $ 108     $ 1,675       16.7     10.7

International Package

     1,193       11        1,204       1,184       6       1,190       0.8     1.2

Supply Chain Solutions(3)

     513       4        517       507       (99     408       1.2     26.7
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Operating Profit

     3,535       41        3,576       3,258       15       3,273       8.5     9.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Other Income and (Expense):

                 

Other pension income (expense)

     298       —          298       302       —         302       (1.3 )%      (1.3 )% 

Investment income (expense) and other

     35       —          35       43       —         43       (18.6 )%      (18.6 )% 

Interest expense

     (171     —          (171     (167     —         (167     2.4     2.4
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Total Other Income (Expense)

   $ 162     $ —        $ 162     $ 178     $ —       $ 178       (9.0 )%      (9.0 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Income Before Income Taxes

     3,697       41        3,738       3,436       15       3,451       7.6     8.3

Income Tax Expense

     848       10        858       760       4       764       11.6     12.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Net Income

   $ 2,849     $ 31      $ 2,880     $ 2,676     $ 11     $ 2,687       6.5     7.2
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Basic Earnings Per Share

   $ 3.26     $ 0.04      $ 3.30     $ 3.06     $ 0.01     $ 3.07       6.5     7.5
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Diluted Earnings Per Share

   $ 3.25     $ 0.04      $ 3.29     $ 3.05     $ 0.01     $ 3.06       6.6     7.5
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Weighted-average shares outstanding:

                 

Basic

     874            875          

Diluted

     876            878          

 

(1) 

Transformation & Other of $41 million reflects other employee benefits costs of $23 million and other costs of $18 million.

(2) 

Transformation & Other of $15 million reflects a gain on the divestiture of UPS Freight of $101 million, other employee benefits costs of $55 million and other costs of $61 million.

(3) 

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of GAAP and As Adjusted Income Statement Data

(unaudited)

 

Six Months Ended

 
(in millions, except per share amounts)   2022     2021              
    As
Reported
(GAAP)
    Pension
Adj.(1)
    Transformation
& Other Adj.(2)
    As
Adjusted
(Non-GAAP)
    As
Reported
(GAAP)
    Pension
Adj.(3)
    Transformation
& Other Adj.(4)
    As
Adjusted
(Non-GAAP)
    % Change
As Rep.
(GAAP)
    % Change
As Adj.
(Non-GAAP)
 

U.S. Domestic Package

  $ 27,092     $ —         69     $ 27,023     $ 25,486     $ —       $ 212     $ 25,274       6.3     6.9

International Package

    7,640       —         15       7,625       7,155       —         12       7,143       6.8     6.7

Supply Chain Solutions(5)

    7,626       —         12       7,614       7,668       —         (25     7,693       (0.5 )%      (1.0 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Operating expense

    42,358       —         96       42,262       40,309       —         199       40,110       5.1     5.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

U.S. Domestic Package

  $ 3,491     $ —         69     $ 3,560     $ 2,926     $ —       $ 212     $ 3,138       19.3     13.4

International Package

    2,309       —         15       2,324       2,269       —         12       2,281       1.8     1.9

Supply Chain Solutions(5)

    986       —         12       998       828       —         (25     803       19.1     24.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Operating Profit

    6,786       —         96       6,882       6,023       —         199       6,222       12.7     10.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Other Income and (Expense):

                   

Other pension income (expense)

    629       (33     —         596       3,905       (3,290     —         615       (83.9 )%      (3.1 )% 

Investment income (expense) and other

    19       —         —         19       56       —         —         56       (66.1 )%      (66.1 )% 

Interest expense

    (345     —         —         (345     (344     —         —         (344     0.3     0.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Other Income (Expense)

  $ 303     $ (33   $ —       $ 270     $ 3,617     $ (3,290   $ —       $ 327       (91.6 )%      (17.4 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Income Before Income Taxes

    7,089       (33     96       7,152       9,640       (3,290     199       6,549       (26.5 )%      9.2

Income Tax Expense

    1,578       (9     22       1,591       2,172       (788     48       1,432       (27.3 )%      11.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Net Income

  $ 5,511     $ (24   $ 74     $ 5,561     $ 7,468     $ (2,502   $ 151     $ 5,117       (26.2 )%      8.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Basic Earnings Per Share

  $ 6.31     $ (0.03   $ 0.08     $ 6.36     $ 8.54     $ (2.86   $ 0.17     $ 5.85       (26.1 )%      8.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Diluted Earnings Per Share

  $ 6.28     $ (0.03   $ 0.08     $ 6.33     $ 8.51     $ (2.85   $ 0.17     $ 5.83       (26.2 )%      8.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Weighted-average shares outstanding:

                   

Basic

    874             874            

Diluted

    878             878            

 

(1) 

Represents the impact of curtailment of benefits effective December 31, 2023, for the Canada LTD Retirement Plan.

(2) 

Transformation & Other of $96 million reflects other employee benefits costs of $56 million and other costs of $40 million.

(3) 

Represents a mark-to-market gain recognized outside of a 10% corridor for the UPS IBT Pension Plan

(4) 

Transformation & Other of $199 million reflects a gain on the divestiture of UPS Freight of $101 million net of a previously-recognized valuation allowance of $66 million, other employee benefits costs of $131 million and other costs of $103 million.

(5) 

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Supplemental Analysis of Currency - Second Quarter

(unaudited)

 

Currency Neutral Revenue Per Piece, Revenue and As Adjusted Operating Profit

 

     Three Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Average Revenue Per Piece:

               

International Package:

               

Domestic

   $ 7.61      $ 7.44        2.3   $  0.84     $ 8.45        13.6

Export

     36.91        32.60        13.2     1.53       38.44        17.9

Total International Package

   $ 22.17      $ 19.32        14.8   $ 1.18     $ 23.35        20.9
  

 

 

    

 

 

      

 

 

   

 

 

    

Consolidated

   $ 13.72      $ 12.26        11.9   $ 0.18     $ 13.90        13.4
  

 

 

    

 

 

      

 

 

   

 

 

    
     Three Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Revenue (in millions):

               

U.S. Domestic Package

   $  15,459      $  14,402        7.3   $ —       $  15,459        7.3

International Package

     5,073        4,817        5.3     261       5,334        10.7

Supply Chain Solutions(2)

     4,234        4,205        0.7     62       4,296        2.2
  

 

 

    

 

 

      

 

 

   

 

 

    

Total revenue

   $ 24,766      $ 23,424        5.7   $ 323     $ 25,089        7.1
  

 

 

    

 

 

      

 

 

   

 

 

    
     Three Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

As-Adjusted Operating Profit (in millions)(3):

               

U.S. Domestic Package

   $ 1,855      $ 1,675        10.7   $ —       $ 1,855        10.7

International Package

     1,204        1,190        1.2     60       1,264        6.2

Supply Chain Solutions(2)

     517        408        26.7     (15     502        23.0
  

 

 

    

 

 

      

 

 

   

 

 

    

Total operating profit

   $ 3,576      $ 3,273        9.3   $ 45     $ 3,621        10.6
  

 

 

    

 

 

      

 

 

   

 

 

    

 

(1) 

Amounts adjusted for period over period foreign currency exchange rate and hedging differences

(2) 

The divestiture of UPS Freight was completed on April 30, 2021.

(3) 

Amounts adjusted for transformation & other

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Supplemental Analysis of Currency - Year to Date

(unaudited)

 

Currency Neutral Revenue Per Piece, Revenue and As Adjusted Operating Profit

 

     Six Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Average Revenue Per Piece:

               

International Package:

               

Domestic

   $ 7.48      $ 7.38        1.4   $  0.65     $ 8.13        10.2

Export

     35.47        31.85        11.4     1.14       36.61        14.9

Total International Package

   $ 21.29      $ 18.91        12.6   $ 0.89     $ 22.18        17.3
  

 

 

    

 

 

      

 

 

   

 

 

    

Consolidated

   $ 13.49      $ 12.19        10.7   $ 0.13     $ 13.62        11.7
  

 

 

    

 

 

      

 

 

   

 

 

    
     Six Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Revenue (in millions):

               

U.S. Domestic Package

   $ 30,583      $ 28,412        7.6   $ —       $ 30,583        7.6

International Package

     9,949        9,424        5.6     404       10,353        9.9

Supply Chain Solutions(2)

     8,612        8,496        1.4     99       8,711        2.5
  

 

 

    

 

 

      

 

 

   

 

 

    

Total revenue

   $  49,144      $  46,332        6.1   $ 503     $  49,647        7.2
  

 

 

    

 

 

      

 

 

   

 

 

    
     Six Months Ended
June 30
           Currency Neutral         
     2022      2021      % Change     Currency     2022 (1)      % Change  

As-Adjusted Operating Profit (in millions)(3):

               

U.S. Domestic Package

   $ 3,560      $ 3,138        13.4   $ —       $ 3,560        13.4

International Package

     2,324        2,281        1.9     88       2,412        5.7

Supply Chain Solutions(2)

     998        803        24.3     (18     980        22.0
  

 

 

    

 

 

      

 

 

   

 

 

    

Total operating profit

   $ 6,882      $ 6,222        10.6   $ 70     $ 6,952        11.7
  

 

 

    

 

 

      

 

 

   

 

 

    

 

(1) 

Amounts adjusted for period over period foreign currency exchange rate and hedging differences

(2) 

The divestiture of UPS Freight was completed on April 30, 2021.

(3) 

Amounts adjusted for transformation & other

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Aircraft Fleet - As of June 30, 2022

(unaudited)

 

                                                                                                               

Description

   Owned and
Finance Leases
     Operating Leases
& Charters
from Others
     On Order      Under Option  

Operating:

           

Boeing 757-200

     75        —          —          —    

Boeing 767-300

     72        —          19        8  

Boeing 767-300BCF

     4        —          1        —    

Boeing 767-300BDSF

     4        —          —          —    

Airbus A300-600

     52        —          —          —    

Boeing MD-11

     42        —          —          —    

Boeing 747-400F

     11        —          —          —    

Boeing 747-400BCF

     2        —          —          —    

Boeing 747-8F

     28        —          —          2  

Other

     —          292        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     290        292        20        10  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.