Exhibit 12
United Parcel Service, Inc. and Subsidiaries
Ratio of Earnings to Fixed Charges
| Six Months Ended June 30, 2007 |
Year Ended December 31, | |||||||||||||||||
| 2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||
| Earnings: |
||||||||||||||||||
| Income before income taxes |
$ | 3,055 | $ | 6,510 | $ | 6,075 | $ | 4,922 | $ | 4,370 | $ | 5,009 | ||||||
| Add: Interest expense |
110 | 211 | 172 | 149 | 121 | 173 | ||||||||||||
| Add: Interest factor in rental expense |
145 | 304 | 281 | 253 | 244 | 257 | ||||||||||||
| Total earnings |
$ | 3,310 | $ | 7,025 | $ | 6,528 | $ | 5,324 | $ | 4,735 | $ | 5,439 | ||||||
| Fixed charges: |
||||||||||||||||||
| Interest expense |
$ | 110 | $ | 211 | $ | 172 | $ | 149 | $ | 121 | $ | 173 | ||||||
| Interest capitalized |
32 | 48 | 32 | 25 | 25 | 25 | ||||||||||||
| Interest factor in rental expense |
145 | 304 | 281 | 253 | 244 | 257 | ||||||||||||
| Total fixed charges |
$ | 287 | $ | 563 | $ | 485 | $ | 427 | $ | 390 | $ | 455 | ||||||
| Ratio of earnings to fixed charges |
11.5 | 12.5 | 13.5 | 12.5 | 12.1 | 12.0 | ||||||||||||