Contacts: | Steve Gaut, Public Relations |
404-828-8787 | |
Scott Childress, Investor Relations | |
404-828-7957 |
• | US Domestic 4Q Revenue Climbs 6.3%, Driven by Ecommerce |
• | International Export Shipments Soar 8.4%, Led by Asia and Europe Regions |
• | 4Q EPS of -$0.27, due to Mark-to-Market Pension Charge |
• | Adjusted 4Q EPS of $1.63, Driven by International Segment |
• | 2016 EPS of $3.87; Adjusted 2016 EPS of $5.75 |
• | Company Produces $6.5 Billion in Cash from Operations in 2016 |
• | Announces Full-Year 2017 Adjusted EPS Guidance |
Consolidated Results | 4Q 2016 | Adjusted 4Q 2016 | 4Q 2015 | Adjusted 4Q 2015 |
Revenue | $16,931 M | $16,054 M | ||
Operating profit (loss) | $(428) M | $2,223 M | $2,051 M | $2,169 M |
Diluted earnings (loss) per share | $(0.27) | $1.63 | $1.48 | $1.57 |
• | 4Q 2016 diluted EPS of -$0.27; adjusted diluted EPS of $1.63. |
• | Adjusted diluted EPS excludes the impact of non-cash, mark-to-market pension charge. |
• | During the quarter, the company delivered 1.4 billion packages, up 7.1% over last year. |
U.S. Domestic Segment | 4Q 2016 | Adjusted 4Q 2016 | 4Q 2015 | Adjusted 4Q 2015 |
Revenue | $10,913 M | $10,265 M | ||
Operating profit (loss) | $(570) M | $1,338 M | $1,284 M | $1,346 M |
• | Revenue increased $648 million to $10.9 billion, a 6.3% increase over 4Q15. |
• | Average daily shipments increased 5.0% to 19.6 million. |
• | 4Q 2016 operating loss of $570 million; adjusted operating profit was $1.3 billion. |
• | Adjusted operating profit excludes the mark-to-market pension charge. |
• | Benefits from ORION and automation initiatives offset most of the impact from the faster pace of residential and SurePost growth. |
International Segment | 4Q 2016 | Adjusted 4Q 2016 | 4Q 2015 | Adjusted 4Q 2015 |
Revenue | $3,335 M | $3,175 M | ||
Operating profit | $281 M | $706 M | $580 M | $624 M |
• | International segment produced strong volume growth across all major products. |
• | Revenue increased 5.0%, driven by an 8.4% jump in daily Export shipments. |
• | Currency-neutral revenue increased 6.2% over the prior year. |
• | 4Q 2016 operating profit was $281 million; adjusted operating profit was $706 million. |
• | Adjusted operating profit excludes the mark-to-market pension charge. |
Supply Chain & Freight | 4Q 2016 | Adjusted 4Q 2016 | 4Q 2015 | Adjusted 4Q 2015 |
Revenue | $2,683 M | $2,614 M | ||
Operating profit (loss) | $(139) M | $179M | $187 M | $199 M |
• | Revenue increased 2.6% over 4Q15, to $2.7 billion. |
• | 4Q 2016 operating loss of $139 million; adjusted operating profit was $179 million. |
• | Adjusted operating profit excludes the mark-to-market pension charge. |
• | Full-year 2016 diluted EPS of $3.87; adjusted diluted EPS was $5.75. |
• | Adjusted diluted EPS excludes the impact of non-cash, mark-to-market pension charge. |
• | Generated $6.5 billion in cash from operations. |
• | Company made capital expenditures of nearly $3.0 billion during the year. |
• | Paid dividends of $2.8 billion, an increase of 6.8% per share over the prior year. |
• | Repurchased 25.5 million shares for approximately $2.7 billion |
• | UPS expects 2017 adjusted diluted EPS to be $5.80 to $6.10, which includes $400 million of pre-tax currency headwinds. |
Three Months Ended December 31, 2016 | |||||||||
As- Reported (GAAP Measure) | Defined Benefit Plans MTM Charges | As-Adjusted (non-GAAP Measure) | |||||||
Operating profit: | |||||||||
U.S. Domestic Package | $ | (570 | ) | $ | 1,908 | $ | 1,338 | ||
International Package | 281 | 425 | 706 | ||||||
Supply Chain & Freight | (139 | ) | 318 | 179 | |||||
Total operating profit (loss) | $ | (428 | ) | $ | 2,651 | $ | 2,223 | ||
Income Taxes | $ | (277 | ) | $ | 978 | $ | 701 | ||
Net income (loss) | $ | (239 | ) | $ | 1,673 | $ | 1,434 | ||
Diluted weighted avg. shares | 876 | 5 | 881 | ||||||
Diluted earnings per share | $ | (0.27 | ) | $ | 1.90 | $ | 1.63 |
Three Months Ended December 31, 2015 | |||||||||
As- Reported (GAAP Measure) | Defined Benefit Plans MTM Charges | As-Adjusted (non-GAAP Measure) | |||||||
Operating profit: | |||||||||
U.S. Domestic Package | $ | 1,284 | $ | 62 | $ | 1,346 | |||
International Package | 580 | 44 | 624 | ||||||
Supply Chain & Freight | 187 | 12 | 199 | ||||||
Total operating profit | $ | 2,051 | $ | 118 | $ | 2,169 | |||
Income Taxes | $ | 638 | $ | 39 | $ | 677 | |||
Net income | $ | 1,331 | $ | 79 | $ | 1,410 | |||
Diluted earnings per share | $ | 1.48 | $ | 0.09 | $ | 1.57 | |||
Twelve Months Ended December 31, 2016 | |||||||||
As- Reported (GAAP Measure) | Defined Benefit Plans MTM Charges | As-Adjusted (non-GAAP Measure) | |||||||
Operating profit: | |||||||||
U.S. Domestic Package | $ | 3,017 | $ | 1,908 | $ | 4,925 | |||
International Package | 2,044 | 425 | 2,469 | ||||||
Supply Chain & Freight | 406 | 318 | 724 | ||||||
Total operating profit | $ | 5,467 | $ | 2,651 | $ | 8,118 | |||
Income Taxes | $ | 1,705 | $ | 978 | $ | 2,683 | |||
Net income | $ | 3,431 | $ | 1,673 | $ | 5,104 | |||
Diluted earnings per share | $ | 3.87 | $ | 1.88 | $ | 5.75 |
Twelve Months Ended December 31, 2015 | |||||||||
As- Reported (GAAP Measure) | Defined Benefit Plans MTM Charges | As-Adjusted (non-GAAP Measure) | |||||||
Operating profit: | |||||||||
U.S. Domestic Package | $ | 4,767 | $ | 62 | $ | 4,829 | |||
International Package | 2,137 | 44 | 2,181 | ||||||
Supply Chain & Freight | 764 | 12 | 776 | ||||||
Total operating profit | $ | 7,668 | $ | 118 | $ | 7,786 | |||
Income Taxes | $ | 2,498 | $ | 39 | $ | 2,537 | |||
Net income | $ | 4,844 | $ | 79 | $ | 4,923 | |||
Diluted earnings per share | $ | 5.35 | $ | 0.08 | $ | 5.43 |
Three Months Ended December 31 | |||||||||||||||||
2016 As- Reported (GAAP) | 2015 As- Reported (GAAP) | % Change (GAAP) | Currency Impact | 2016 Currency Neutral (non-GAAP) | % Change (non-GAAP) | ||||||||||||
Revenue: | |||||||||||||||||
U.S. Domestic Package | $ | 10,913 | $ | 10,265 | 6.3 | % | $ | — | $ | 10,913 | 6.3 | % | |||||
International Package | 3,335 | 3,175 | 5.0 | % | 38 | 3,373 | 6.2 | % | |||||||||
Supply Chain & Freight | 2,683 | 2,614 | 2.6 | % | 16 | 2,699 | 3.3 | % | |||||||||
Total revenue | $ | 16,931 | $ | 16,054 | 5.5 | % | $ | 54 | $ | 16,985 | 5.8 | % | |||||
Average Revenue Per Piece: | |||||||||||||||||
International Package: | |||||||||||||||||
Domestic | $ | 5.57 | $ | 5.93 | (6.1 | )% | $ | 0.25 | $ | 5.82 | (1.9 | )% | |||||
Export | 29.50 | 30.38 | (2.9 | )% | 0.10 | 29.60 | (2.6 | )% | |||||||||
Total International Package | $ | 15.90 | $ | 16.37 | (2.9 | )% | $ | 0.19 | $ | 16.09 | (1.7 | )% | |||||
Consolidated | $ | 9.85 | $ | 9.93 | (0.8 | )% | $ | 0.02 | $ | 9.87 | (0.6 | )% |
Twelve Months Ended December 31 | |||||||||||||||||
2016 As- Reported (GAAP) | 2015 As- Reported (GAAP) | % Change (GAAP) | Currency Impact | 2016 Currency Neutral (non-GAAP) | % Change (non-GAAP) | ||||||||||||
Revenue: | |||||||||||||||||
U.S. Domestic Package | $ | 38,301 | $ | 36,747 | 4.2 | % | $ | — | $ | 38,301 | 4.2 | % | |||||
International Package | 12,350 | 12,149 | 1.7 | % | 138 | 12,488 | 2.8 | % | |||||||||
Supply Chain & Freight | 10,255 | 9,467 | 8.3 | % | 56 | 10,311 | 8.9 | % | |||||||||
Total revenue | $ | 60,906 | $ | 58,363 | 4.4 | % | $ | 194 | $ | 61,100 | 4.7 | % | |||||
Average Revenue Per Piece: | |||||||||||||||||
International Package: | |||||||||||||||||
Domestic | $ | 5.85 | $ | 6.06 | (3.5 | )% | $ | 0.23 | $ | 6.08 | 0.3 | % | |||||
Export | 30.38 | 31.10 | (2.3 | )% | 0.15 | 30.53 | (1.8 | )% | |||||||||
Total International Package | $ | 16.29 | $ | 16.63 | (2.0 | )% | $ | 0.19 | $ | 16.48 | (0.9 | )% | |||||
Consolidated | $ | 10.30 | $ | 10.37 | (0.7 | )% | $ | 0.02 | $ | 10.32 | (0.5 | )% |
Year Ended December 31 | ||||
Net Increase (Decrease) in Cash and Cash Equivalents | ||||
2016 | ||||
Cash flows from operating activities | $ | 6,473 | ||
Cash flows from investing activities | (2,566 | ) | ||
Cash flows from financing activities | (3,140 | ) | ||
Effect of exchange rate changes on cash and cash equivalents | (21 | ) | ||
Net increase in cash and cash equivalents | $ | 746 | ||
Reconciliation of Free Cash Flow (non-GAAP measure) | ||||
2016 | ||||
Cash flows from operating activities (GAAP) | $ | 6,473 | ||
Capital expenditures | (2,965 | ) | ||
Proceeds from disposals of PP&E | 88 | |||
Net change in finance receivables | 9 | |||
Other investing activities | (59 | ) | ||
Free cash flow (non-GAAP measure) | $ | 3,546 | ||
Three Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
(amounts in millions, except per share data) | |||||||||||
Statement of Income Data: | |||||||||||
Revenue: | |||||||||||
U.S. Domestic Package | $ | 10,913 | $ | 10,265 | $ | 648 | 6.3 | % | |||
International Package | 3,335 | 3,175 | 160 | 5.0 | % | ||||||
Supply Chain & Freight | 2,683 | 2,614 | 69 | 2.6 | % | ||||||
Total revenue | 16,931 | 16,054 | 877 | 5.5 | % | ||||||
Operating expenses: | |||||||||||
Compensation and benefits | 11,322 | 8,504 | 2,818 | 33.1 | % | ||||||
Other | 6,037 | 5,499 | 538 | 9.8 | % | ||||||
Total operating expenses | 17,359 | 14,003 | 3,356 | 24.0 | % | ||||||
Operating profit (loss): | |||||||||||
U.S. Domestic Package | (570 | ) | 1,284 | (1,854 | ) | NA | |||||
International Package | 281 | 580 | (299 | ) | (51.6 | )% | |||||
Supply Chain & Freight | (139 | ) | 187 | (326 | ) | NA | |||||
Total operating profit (loss) | (428 | ) | 2,051 | (2,479 | ) | NA | |||||
Other income (expense): | |||||||||||
Investment income and other | 12 | 3 | 9 | NA | |||||||
Interest expense | (100 | ) | (85 | ) | (15 | ) | 17.6 | % | |||
Total other income (expense) | (88 | ) | (82 | ) | (6 | ) | 7.3 | % | |||
Income (loss) before income taxes | (516 | ) | 1,969 | (2,485 | ) | NA | |||||
Income tax expense (benefit) | (277 | ) | 638 | (915 | ) | NA | |||||
Net income (loss) | $ | (239 | ) | $ | 1,331 | $ | (1,570 | ) | NA | ||
Net income (loss) as a percentage of revenue | (1.4 | )% | 8.3 | % | |||||||
Per share amounts: | |||||||||||
Basic earnings (loss) per share | $ | (0.27 | ) | $ | 1.49 | $ | (1.76 | ) | NA | ||
Diluted earnings (loss) per share | $ | (0.27 | ) | $ | 1.48 | $ | (1.75 | ) | NA | ||
Weighted-average shares outstanding: | |||||||||||
Basic | 876 | 893 | (17 | ) | (1.9 | )% | |||||
Diluted | 876 | 898 | (22 | ) | (2.4 | )% | |||||
As adjusted income data: | |||||||||||
Operating profit: | |||||||||||
U.S. Domestic Package (1) | $ | 1,338 | $ | 1,346 | $ | (8 | ) | (0.6 | )% | ||
International Package (1) | 706 | 624 | 82 | 13.1 | % | ||||||
Supply Chain & Freight (1) | 179 | 199 | (20 | ) | (10.1 | )% | |||||
Total operating profit (1) | 2,223 | 2,169 | 54 | 2.5 | % | ||||||
Income before income taxes (1) | $ | 2,135 | $ | 2,087 | $ | 48 | 2.3 | % | |||
Net income (2) | $ | 1,434 | $ | 1,410 | $ | 24 | 1.7 | % | |||
Basic earnings per share (2) | $ | 1.64 | $ | 1.58 | $ | 0.06 | 3.8 | % | |||
Diluted earnings per share (2) | $ | 1.63 | $ | 1.57 | $ | 0.06 | 3.8 | % |
Three Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
Revenue (in millions): | |||||||||||
U.S. Domestic Package: | |||||||||||
Next Day Air | $ | 1,834 | $ | 1,760 | $ | 74 | 4.2 | % | |||
Deferred | 1,301 | 1,246 | 55 | 4.4 | % | ||||||
Ground | 7,778 | 7,259 | 519 | 7.1 | % | ||||||
Total U.S. Domestic Package | 10,913 | 10,265 | 648 | 6.3 | % | ||||||
International Package: | |||||||||||
Domestic | 637 | 626 | 11 | 1.8 | % | ||||||
Export | 2,561 | 2,394 | 167 | 7.0 | % | ||||||
Cargo and Other | 137 | 155 | (18 | ) | (11.6 | )% | |||||
Total International Package | 3,335 | 3,175 | 160 | 5.0 | % | ||||||
Supply Chain & Freight: | |||||||||||
Forwarding and Logistics | 1,813 | 1,751 | 62 | 3.5 | % | ||||||
Freight | 686 | 679 | 7 | 1.0 | % | ||||||
Other | 184 | 184 | — | — | % | ||||||
Total Supply Chain & Freight | 2,683 | 2,614 | 69 | 2.6 | % | ||||||
Consolidated | $ | 16,931 | $ | 16,054 | $ | 877 | 5.5 | % | |||
Consolidated volume (in millions) | 1,433 | 1,338 | 95 | 7.1 | % | ||||||
Operating weekdays | 63 | 62 | 1 | 1.6 | % | ||||||
Average Daily Package Volume (in thousands): | |||||||||||
U.S. Domestic Package: | |||||||||||
Next Day Air | 1,582 | 1,515 | 67 | 4.4 | % | ||||||
Deferred | 1,827 | 1,778 | 49 | 2.8 | % | ||||||
Ground | 16,142 | 15,321 | 821 | 5.4 | % | ||||||
Total U.S. Domestic Package | 19,551 | 18,614 | 937 | 5.0 | % | ||||||
International Package: | |||||||||||
Domestic | 1,815 | 1,704 | 111 | 6.5 | % | ||||||
Export | 1,378 | 1,271 | 107 | 8.4 | % | ||||||
Total International Package | 3,193 | 2,975 | 218 | 7.3 | % | ||||||
Consolidated | 22,744 | 21,589 | 1,155 | 5.3 | % | ||||||
Average Revenue Per Piece: | |||||||||||
U.S. Domestic Package: | |||||||||||
Next Day Air | $ | 18.40 | $ | 18.74 | $ | (0.34 | ) | (1.8 | )% | ||
Deferred | 11.30 | 11.30 | — | — | % | ||||||
Ground | 7.65 | 7.64 | 0.01 | 0.1 | % | ||||||
Total U.S. Domestic Package | 8.86 | 8.89 | (0.03 | ) | (0.3 | )% | |||||
International Package: | |||||||||||
Domestic | 5.57 | 5.93 | (0.36 | ) | (6.1 | )% | |||||
Export | 29.50 | 30.38 | (0.88 | ) | (2.9 | )% | |||||
Total International Package | 15.90 | 16.37 | (0.47 | ) | (2.9 | )% | |||||
Consolidated | $ | 9.85 | $ | 9.93 | $ | (0.08 | ) | (0.8 | )% |
Currency Neutral Revenue Per Piece | |||||||||||||||||
Three Months Ended | Currency | ||||||||||||||||
December 31 | Neutral | ||||||||||||||||
2016 | 2015 | % Change | Currency | 2016* | % Change | ||||||||||||
Average Revenue Per Piece: | |||||||||||||||||
International Package: | |||||||||||||||||
Domestic | $ | 5.57 | $ | 5.93 | (6.1 | )% | $ | 0.25 | $ | 5.82 | (1.9 | )% | |||||
Export | 29.50 | 30.38 | (2.9 | )% | 0.10 | 29.60 | (2.6 | )% | |||||||||
Total International Package | $ | 15.90 | $ | 16.37 | (2.9 | )% | $ | 0.19 | $ | 16.09 | (1.7 | )% | |||||
Consolidated | $ | 9.85 | $ | 9.93 | (0.8 | )% | $ | 0.02 | $ | 9.87 | (0.6 | )% | |||||
* Adjusted amounts reflect impacts for currency exchange rate differences | |||||||||||||||||
Currency Neutral Revenue | |||||||||||||||||
Three Months Ended | Currency | ||||||||||||||||
December 31 | Neutral | ||||||||||||||||
2016 | 2015 | % Change | Currency | 2016* | % Change | ||||||||||||
Revenue (in millions): | |||||||||||||||||
U.S. Domestic Package | $ | 10,913 | $ | 10,265 | 6.3 | % | $ | — | $ | 10,913 | 6.3 | % | |||||
International Package | 3,335 | 3,175 | 5.0 | % | 38 | 3,373 | 6.2 | % | |||||||||
Supply Chain & Freight | 2,683 | 2,614 | 2.6 | % | 16 | 2,699 | 3.3 | % | |||||||||
Total revenue | $ | 16,931 | $ | 16,054 | 5.5 | % | $ | 54 | $ | 16,985 | 5.8 | % | |||||
* Adjusted amounts reflect impacts for currency exchange rate differences | |||||||||||||||||
Three Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
LTL revenue (in millions) | $ | 604 | $ | 592 | $ | 12 | 2.0 | % | |||
LTL revenue per LTL hundredweight | $ | 23.42 | $ | 23.44 | $ | (0.02 | ) | (0.1 | )% | ||
LTL shipments (in thousands) | 2,447 | 2,439 | 8 | 0.3 | % | ||||||
LTL shipments per day (in thousands) | 40.1 | 39.3 | 0.8 | 2.0 | % | ||||||
LTL gross weight hauled (in millions of pounds) | 2,578 | 2,526 | 52 | 2.1 | % | ||||||
LTL weight per shipment (in pounds) | 1,054 | 1,036 | 18 | 1.7 | % | ||||||
Operating weekdays | 61 | 62 | (1 | ) | (1.6 | )% | |||||
Three Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
(amounts in millions) | |||||||||||
Repairs and Maintenance | $ | 388 | $ | 331 | $ | 57 | 17.2 | % | |||
Depreciation and Amortization | 563 | 541 | 22 | 4.1 | % | ||||||
Purchased Transportation | 2,823 | 2,486 | 337 | 13.6 | % | ||||||
Fuel | 638 | 582 | 56 | 9.6 | % | ||||||
Other Occupancy | 275 | 257 | 18 | 7.0 | % | ||||||
Other Expenses | 1,350 | 1,302 | 48 | 3.7 | % | ||||||
Total Other Operating Expenses | $ | 6,037 | $ | 5,499 | $ | 538 | 9.8 | % |
Three Months Ended | ||||||
December 31 | ||||||
2016 | 2015 | |||||
(amounts in millions, except per share data) | ||||||
Numerator: | ||||||
Net income | $ | (239 | ) | $ | 1,331 | |
Denominator: | ||||||
Weighted-average shares outstanding | 870 | 888 | ||||
Deferred compensation arrangements | 1 | 1 | ||||
Vested portion of restricted shares | 5 | 4 | ||||
Denominator for basic earnings per share | 876 | 893 | ||||
Effect of dilutive securities: | ||||||
Restricted shares | — | 4 | ||||
Stock options | — | 1 | ||||
Denominator for diluted earnings per share | 876 | 898 | ||||
Basic earnings per share | $ | (0.27 | ) | $ | 1.49 | |
Diluted earnings per share | $ | (0.27 | ) | $ | 1.48 | |
Detail of shares outstanding as of December 31, 2016: | ||||||
Class A shares | 179 | |||||
Class B shares | 689 | |||||
Total shares outstanding | 868 |
Twelve Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
(amounts in millions, except per share data) | |||||||||||
Statement of Income Data: | |||||||||||
Revenue: | |||||||||||
U.S. Domestic Package | $ | 38,301 | $ | 36,747 | $ | 1,554 | 4.2 | % | |||
International Package | 12,350 | 12,149 | 201 | 1.7 | % | ||||||
Supply Chain & Freight | 10,255 | 9,467 | 788 | 8.3 | % | ||||||
Total revenue | 60,906 | 58,363 | 2,543 | 4.4 | % | ||||||
Operating expenses: | |||||||||||
Compensation and benefits | 34,770 | 31,028 | 3,742 | 12.1 | % | ||||||
Other | 20,669 | 19,667 | 1,002 | 5.1 | % | ||||||
Total operating expenses | 55,439 | 50,695 | 4,744 | 9.4 | % | ||||||
Operating profit: | |||||||||||
U.S. Domestic Package | 3,017 | 4,767 | (1,750 | ) | (36.7 | )% | |||||
International Package | 2,044 | 2,137 | (93 | ) | (4.4 | )% | |||||
Supply Chain & Freight | 406 | 764 | (358 | ) | (46.9 | )% | |||||
Total operating profit | 5,467 | 7,668 | (2,201 | ) | (28.7 | )% | |||||
Other income (expense): | |||||||||||
Investment income and other | 50 | 15 | 35 | NA | |||||||
Interest expense | (381 | ) | (341 | ) | (40 | ) | 11.7 | % | |||
Total other income (expense) | (331 | ) | (326 | ) | (5 | ) | 1.5 | % | |||
Income before income taxes | 5,136 | 7,342 | (2,206 | ) | (30.0 | )% | |||||
Income tax expense | 1,705 | 2,498 | (793 | ) | (31.7 | )% | |||||
Net income | $ | 3,431 | $ | 4,844 | $ | (1,413 | ) | (29.2 | )% | ||
Net income as a percentage of revenue | 5.6 | % | 8.3 | % | |||||||
Per share amounts | |||||||||||
Basic earnings per share | $ | 3.89 | $ | 5.38 | $ | (1.49 | ) | (27.7 | )% | ||
Diluted earnings per share | $ | 3.87 | $ | 5.35 | $ | (1.48 | ) | (27.7 | )% | ||
Weighted-average shares outstanding | |||||||||||
Basic | 883 | 901 | (18 | ) | (2.0 | )% | |||||
Diluted | 887 | 906 | (19 | ) | (2.1 | )% | |||||
As adjusted income data: | |||||||||||
Operating profit: | |||||||||||
U.S. Domestic Package (1) | $ | 4,925 | $ | 4,829 | $ | 96 | 2.0 | % | |||
International Package (1) | 2,469 | 2,181 | 288 | 13.2 | % | ||||||
Supply Chain & Freight (1) | 724 | 776 | (52 | ) | (6.7 | )% | |||||
Total operating profit (1) | 8,118 | 7,786 | 332 | 4.3 | % | ||||||
Income before income taxes (1) | $ | 7,787 | $ | 7,460 | $ | 327 | 4.4 | % | |||
Net income (2) | $ | 5,104 | $ | 4,923 | $ | 181 | 3.7 | % | |||
Basic earnings per share (2) | $ | 5.78 | $ | 5.46 | $ | 0.32 | 5.9 | % | |||
Diluted earnings per share (2) | $ | 5.75 | $ | 5.43 | $ | 0.32 | 5.9 | % |
Twelve Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
Revenue (in millions): | |||||||||||
U.S. Domestic Package: | |||||||||||
Next Day Air | $ | 6,752 | $ | 6,570 | $ | 182 | 2.8 | % | |||
Deferred | 4,082 | 3,903 | 179 | 4.6 | % | ||||||
Ground | 27,467 | 26,274 | 1,193 | 4.5 | % | ||||||
Total U.S. Domestic Package | 38,301 | 36,747 | 1,554 | 4.2 | % | ||||||
International Package: | |||||||||||
Domestic | 2,441 | 2,425 | 16 | 0.7 | % | ||||||
Export | 9,374 | 9,092 | 282 | 3.1 | % | ||||||
Cargo and Other | 535 | 632 | (97 | ) | (15.3 | )% | |||||
Total International Package | 12,350 | 12,149 | 201 | 1.7 | % | ||||||
Supply Chain & Freight: | |||||||||||
Forwarding and Logistics | 6,793 | 5,900 | 893 | 15.1 | % | ||||||
Freight | 2,736 | 2,881 | (145 | ) | (5.0 | )% | |||||
Other | 726 | 686 | 40 | 5.8 | % | ||||||
Total Supply Chain & Freight | 10,255 | 9,467 | 788 | 8.3 | % | ||||||
Consolidated | $ | 60,906 | $ | 58,363 | $ | 2,543 | 4.4 | % | |||
Consolidated volume (in millions) | 4,868 | 4,654 | 214 | 4.6 | % | ||||||
Operating weekdays | 255 | 254 | 1 | 0.4 | % | ||||||
Average Daily Package Volume (in thousands): | |||||||||||
U.S. Domestic Package: | |||||||||||
Next Day Air | 1,379 | 1,316 | 63 | 4.8 | % | ||||||
Deferred | 1,351 | 1,313 | 38 | 2.9 | % | ||||||
Ground | 13,515 | 12,969 | 546 | 4.2 | % | ||||||
Total U.S. Domestic Package | 16,245 | 15,598 | 647 | 4.1 | % | ||||||
International Package: | |||||||||||
Domestic | 1,635 | 1,575 | 60 | 3.8 | % | ||||||
Export | 1,210 | 1,151 | 59 | 5.1 | % | ||||||
Total International Package | 2,845 | 2,726 | 119 | 4.4 | % | ||||||
Consolidated | 19,090 | 18,324 | 766 | 4.2 | % | ||||||
Average Revenue Per Piece: | |||||||||||
U.S. Domestic Package: | |||||||||||
Next Day Air | $ | 19.20 | $ | 19.66 | $ | (0.46 | ) | (2.3 | )% | ||
Deferred | 11.85 | 11.70 | 0.15 | 1.3 | % | ||||||
Ground | 7.97 | 7.98 | (0.01 | ) | (0.1 | )% | |||||
Total U.S. Domestic Package | 9.25 | 9.28 | (0.03 | ) | (0.3 | )% | |||||
International Package: | |||||||||||
Domestic | 5.85 | 6.06 | (0.21 | ) | (3.5 | )% | |||||
Export | 30.38 | 31.10 | (0.72 | ) | (2.3 | )% | |||||
Total International Package | 16.29 | 16.63 | (0.34 | ) | (2.0 | )% | |||||
Consolidated | $ | 10.30 | $ | 10.37 | $ | (0.07 | ) | (0.7 | )% |
Currency Neutral Revenue Per Piece | |||||||||||||||||
Twelve Months Ended | Currency | ||||||||||||||||
December 31 | Neutral | ||||||||||||||||
2016 | 2015 | % Change | Currency | 2016* | % Change | ||||||||||||
Average Revenue Per Piece: | |||||||||||||||||
International Package: | |||||||||||||||||
Domestic | $ | 5.85 | $ | 6.06 | (3.5 | )% | $ | 0.23 | $ | 6.08 | 0.3 | % | |||||
Export | 30.38 | 31.10 | (2.3 | )% | 0.15 | 30.53 | (1.8 | )% | |||||||||
Total International Package | $ | 16.29 | $ | 16.63 | (2.0 | )% | $ | 0.19 | $ | 16.48 | (0.9 | )% | |||||
Consolidated | $ | 10.30 | $ | 10.37 | (0.7 | )% | $ | 0.02 | $ | 10.32 | (0.5 | )% | |||||
* Adjusted amounts reflect impacts for currency exchange rate differences | |||||||||||||||||
Currency Neutral Revenue | |||||||||||||||||
Twelve Months Ended | Currency | ||||||||||||||||
December 31 | Neutral | ||||||||||||||||
2016 | 2015 | % Change | Currency | 2016* | % Change | ||||||||||||
Revenue (in millions): | |||||||||||||||||
U.S. Domestic Package | $ | 38,301 | $ | 36,747 | 4.2 | % | $ | — | $ | 38,301 | 4.2 | % | |||||
International Package | 12,350 | 12,149 | 1.7 | % | 138 | 12,488 | 2.8 | % | |||||||||
Supply Chain & Freight | 10,255 | 9,467 | 8.3 | % | 56 | 10,311 | 8.9 | % | |||||||||
Total revenue | $ | 60,906 | $ | 58,363 | 4.4 | % | $ | 194 | $ | 61,100 | 4.7 | % | |||||
* Adjusted amounts reflect impacts for currency exchange rate differences |
Twelve Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
LTL revenue (in millions) | $ | 2,384 | $ | 2,479 | $ | (95 | ) | (3.8 | )% | ||
LTL revenue per LTL hundredweight | $ | 23.44 | $ | 22.94 | $ | 0.50 | 2.2 | % | |||
LTL shipments (in thousands) | 9,954 | 10,433 | (479 | ) | (4.6 | )% | |||||
LTL shipments per day (in thousands) | 39.3 | 41.2 | (1.9 | ) | (4.6 | )% | |||||
LTL gross weight hauled (in millions of pounds) | 10,167 | 10,808 | (641 | ) | (5.9 | )% | |||||
LTL weight per shipment (in pounds) | 1,021 | 1,036 | (15 | ) | (1.4 | )% | |||||
Operating weekdays | $ | 253 | $ | 253 | — | — | % |
Twelve Months Ended | |||||||||||
December 31 | |||||||||||
2016 | 2015 | Change | % Change | ||||||||
(amounts in millions) | |||||||||||
Repairs and Maintenance | $ | 1,538 | $ | 1,400 | $ | 138 | 9.9 | % | |||
Depreciation and Amortization | 2,224 | 2,084 | 140 | 6.7 | % | ||||||
Purchased Transportation | 9,129 | 8,043 | 1,086 | 13.5 | % | ||||||
Fuel | 2,118 | 2,482 | (364 | ) | (14.7 | )% | |||||
Other Occupancy | 1,037 | 1,022 | 15 | 1.5 | % | ||||||
Other Expenses | 4,623 | 4,636 | (13 | ) | (0.3 | )% | |||||
Total Other Operating Expenses | $ | 20,669 | $ | 19,667 | $ | 1,002 | 5.1 | % |
Twelve Months Ended | ||||||
December 31 | ||||||
2016 | 2015 | |||||
(amounts in millions, except per share data) | ||||||
Numerator: | ||||||
Net income | $ | 3,431 | $ | 4,844 | ||
Denominator: | ||||||
Weighted-average shares outstanding | 878 | 896 | ||||
Deferred compensation arrangements | 1 | 1 | ||||
Vested portion of restricted shares | 4 | 4 | ||||
Denominator for basic earnings per share | 883 | 901 | ||||
Effect of dilutive securities: | ||||||
Restricted shares | 3 | 4 | ||||
Stock options | 1 | 1 | ||||
Denominator for diluted earnings per share | 887 | 906 | ||||
Basic earnings per share | $ | 3.89 | $ | 5.38 | ||
Diluted earnings per share | $ | 3.87 | $ | 5.35 | ||
December 31, 2016 | December 31, 2015 | ||||||
(amounts in millions) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and marketable securities | $ | 4,567 | $ | 4,726 | |||
Other current assets | 8,821 | 8,482 | |||||
Total Current Assets | 13,388 | 13,208 | |||||
Property, Plant and Equipment | 43,674 | 41,918 | |||||
Less accumulated depreciation and amortization | 24,874 | 23,566 | |||||
18,800 | 18,352 | ||||||
Other Assets | 8,213 | 6,751 | |||||
$ | 40,401 | $ | 38,311 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current Liabilities | 11,855 | 10,696 | |||||
Long-Term Debt | 12,394 | 11,316 | |||||
Pension and Postretirement Benefit Obligations | 12,694 | 10,638 | |||||
Deferred Taxes, Credits and Other Liabilities | 3,029 | 3,170 | |||||
Shareowners' Equity | 429 | 2,491 | |||||
40,401 | 38,311 |
Net Increase (Decrease) in Cash and Cash Equivalents | ||||
Preliminary | ||||
Year-to-Date | ||||
(amounts in millions) | December 31 | |||
Cash flows from operating activities | $ | 6,473 | ||
Cash flows from investing activities | (2,566 | ) | ||
Cash flows from financing activities | (3,140 | ) | ||
Effect of exchange rate changes on cash and cash equivalents | (21 | ) | ||
Net increase in cash and cash equivalents | $ | 746 | ||
Reconciliation of Free Cash Flow (non-GAAP measure) | ||||
Preliminary | ||||
Year-to-Date | ||||
(amounts in millions) | December 31 | |||
Cash flows from operating activities | $ | 6,473 | ||
Capital expenditures | (2,965 | ) | ||
Proceeds from disposals of PP&E | 88 | |||
Net change in finance receivables | 9 | |||
Other investing activities | (59 | ) | ||
Free cash flow (non-GAAP measure) | $ | 3,546 | ||
Description | Owned and Capital Lease | Leases & Charters from Others | On Order | Under Option | ||||
Operating: | ||||||||
Boeing 757-200 | 75 | — | — | — | ||||
Boeing 767-300 | 59 | — | — | — | ||||
Airbus A300-600 | 52 | — | — | — | ||||
Boeing MD-11* | 38 | — | — | — | ||||
Boeing 747-400F | 11 | — | — | — | ||||
Boeing 747-400BCF | 2 | — | — | — | ||||
Boeing 747-8F | — | — | 14 | 14 | ||||
Other | — | 420 | — | — | ||||
Total | 237 | 420 | 14 | 14 | ||||
* One Boeing MD-11 not in operation pending disposal | ||||||||